Veritex Holdings, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 7 8 8 10 10 11 12 12 12 13 14 21 28 32 30 32 32 81 77 79 77 75 87 76 76 80 80 82 92 88 94 115 126 170 114 109 199 191 202 113 185
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 36.5% 45.1% 52.0% 28.5% 20.8% 15.6% 21.5% 70.1% 127.2% 149.3% 113.7% 50.1% 15.2% 155.3% 156.4% 150.3% 138.3% <span style="color:red">-8.29%</span> 12.4% <span style="color:red">-4.59%</span> <span style="color:red">-1.58%</span> 6.9% <span style="color:red">-8.57%</span> 8.9% 20.9% 10.0% 18.0% 39.7% 37.3% 93.3% 21.5% <span style="color:red">-5.17%</span> 58.3% 12.7% 76.7% 3.7% <span style="color:red">-7.28%</span>
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 160.1% 100.0% 94.2% 147.6% 94.8% 173.8% 100.0%
Koszty i Wydatki (mln) 3 3 3 3 3 4 4 4 4 4 4 7 8 9 -11 8 9 20 18 18 20 20 21 22 21 24 25 24 27 29 29 32 6 6 9 10 160 160 166 113 8
EBIT (mln) 3 3 4 5 5 5 6 7 7 6 7 11 15 19 19 19 23 32 59 60 59 23 42 41 39 51 46 55 60 51 49 80 82 113 43 42 10 34 38 39 176
EBIT Δ kw/kw 33.1% 40.3% 41.1% 29.1% 26.0% 14.8% 17.5% 39.2% 55.0% 66.8% 62.3% 42.3% 36.1% 40.4% 67.0% 68.2% 61.3% 37.7% 41.8% 46.9% 52.2% 54.7% 10.2% 25.4% 35.7% 0.0% 6.0% 31.7% 26.6% 55.1% 13.5% 90.6% 765.0% 234.5% 14.8% 7.3% 0.0% 0.0% 0.0% 0.0% 3619.3%
EBIT (%) 43.5% 41.8% 46.6% 49.1% 47.7% 48.2% 52.1% 53.8% 53.3% 49.0% 52.0% 52.0% 52.2% 59.2% 64.4% 60.0% 70.9% 38.9% 76.1% 75.4% 76.8% 30.8% 47.8% 53.8% 51.3% 63.6% 58.2% 66.2% 65.9% 57.9% 52.5% 69.4% 65.3% 66.7% 38.1% 38.4% 4.8% 17.7% 18.8% 34.5% 95.4%
Przychody fiansowe (mln) 8 8 8 10 10 11 11 12 12 13 14 22 30 34 35 38 38 95 96 96 92 87 79 77 78 76 76 80 85 80 94 123 152 170 183 187 188 185 191 197 0
Koszty finansowe (mln) 1 1 1 1 1 1 1 2 2 2 2 3 4 5 7 9 9 22 25 25 22 20 14 12 11 10 9 9 8 7 9 22 46 66 82 88 6 92 95 97 89
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 3 3 3 3 3 3 3 3 3 4 5 4 4 5 5 5 5 5 5 5 5 10 0 0
EBITDA (mln) 0 0 0 0 -0 0 0 6 6 5 6 9 12 16 14 12 15 0 38 39 41 0 32 33 33 45 41 51 56 46 43 60 56 54 49 47 0 37 40 39 0
EBITDA(%) 48.0% 46.1% 50.8% 53.0% 51.4% 51.8% 55.6% 57.1% 57.3% 52.5% 55.0% 55.4% 56.6% 65.5% 70.2% 65.2% 76.2% 43.9% 81.2% 81.0% 81.4% 36.3% 52.1% 59.1% 56.4% 68.3% 62.8% 71.7% 70.0% 60.7% 55.2% 71.6% 67.3% 68.2% 38.1% 38.4% 4.8% <span style="color:red">-1.27%</span> <span style="color:red">-1.21%</span> 34.5% 0.0%
NOPLAT (mln) 2 2 3 4 4 4 5 5 5 4 5 8 10 14 13 10 13 9 34 35 37 3 28 29 28 41 37 46 52 42 38 56 52 49 43 42 10 31 35 39 33
Podatek (mln) 1 1 1 1 1 1 2 2 2 1 2 3 7 4 2 1 4 2 7 8 8 -1 4 6 5 9 8 9 11 8 8 12 12 11 10 9 6 7 8 8 8
Zysk Netto (mln) 2 2 2 3 3 3 3 3 3 3 4 5 3 10 10 9 10 7 27 27 29 4 24 23 23 32 29 37 42 33 30 43 40 38 34 33 3 24 27 31 25
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 52.2% 54.2% 71.0% 33.0% 24.0% 10.1% 13.9% 53.5% 2.1% 235.3% 182.0% 72.4% 201.7% <span style="color:red">-28.70%</span> 163.7% 206.7% 195.7% <span style="color:red">-44.19%</span> <span style="color:red">-10.60%</span> <span style="color:red">-16.37%</span> <span style="color:red">-21.51%</span> 668.9% 22.6% 60.7% 82.0% 5.3% 0.6% 17.6% <span style="color:red">-3.88%</span> 14.8% 13.9% <span style="color:red">-24.70%</span> <span style="color:red">-91.23%</span> <span style="color:red">-37.11%</span> <span style="color:red">-19.35%</span> <span style="color:red">-4.97%</span> 611.1%
Zysk netto (%) 22.6% 23.9% 24.2% 26.3% 25.2% 25.4% 27.3% 27.2% 25.9% 24.2% 25.6% 24.6% 11.6% 32.6% 33.7% 28.2% 30.4% 9.1% 34.7% 34.6% 37.7% 5.5% 27.6% 30.3% 30.1% 39.8% 37.0% 44.7% 45.3% 38.1% 31.6% 37.6% 31.7% 22.6% 29.6% 29.9% 1.8% 12.6% 13.5% 27.4% 13.5%
EPS 0.18 0.19 0.2 0.24 0.24 0.26 0.3 0.32 0.28 0.2 0.24 0.26 0.14 0.43 0.42 0.37 0.41 0.14 0.5 0.52 0.56 0.0815 0.48 0.46 0.46 0.64 0.6 0.75 0.84 0.66 0.55 0.8 0.74 0.71 0.62 0.6 0.0644 0.44 0.5 0.57 0.46
EPS (rozwodnione) 0.18 0.19 0.19 0.23 0.23 0.26 0.29 0.31 0.27 0.2 0.23 0.25 0.14 0.42 0.42 0.36 0.4 0.13 0.49 0.51 0.56 0.081 0.48 0.46 0.46 0.64 0.59 0.73 0.82 0.65 0.54 0.79 0.73 0.7 0.62 0.6 0.064 0.44 0.5 0.56 0.45
Ilośc akcji (mln) 9 9 9 11 11 11 11 11 11 15 15 20 23 24 24 24 24 54 54 53 51 51 50 50 50 49 49 49 49 51 54 54 54 54 54 54 54 54 54 54 54
Ważona ilośc akcji (mln) 9 10 10 11 11 11 11 11 12 16 16 20 24 25 25 25 25 55 55 54 52 51 50 50 50 50 50 50 50 52 55 55 55 55 54 55 55 55 55 55 55
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD