Verbrec Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 212
EBIT TTM (mln): -4
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 31 51 71 98 123 130 128 134 108 81 82 35 117 98 121 118
Przychód Δ r/r 0.0% inf% 64.2% 38.1% 38.3% 25.8% 5.2% -1.3% 4.7% -19.2% -25.1% 0.8% -57.1% 234.0% -16.0% 23.5% -2.6%
Marża brutto 0.0% 39.5% 39.1% 37.4% 33.9% 36.1% 40.5% 38.7% 38.4% 32.0% 35.1% 35.6% 19.8% 31.0% 28.2% 29.2% 5.4%
EBIT (mln) 0 4 6 6 4 11 14 5 10 -12 -11 0 0 5 -3 -2 -8
EBIT Δ r/r 0.0% inf% 39.2% 3.0% -26.0% 147.7% 23.1% -65.2% 116.7% -220.6% -12.6% -101.0% -32.7% 7038.6% -160.5% -26.0% 264.9%
EBIT (%) 0.0% 13.4% 11.4% 8.5% 4.5% 8.9% 10.5% 3.7% 7.6% -11.4% -13.3% 0.1% 0.2% 4.3% -3.1% -1.8% -6.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1
EBITDA (mln) 0 4 6 7 4 11 14 7 12 -8 -8 2 0 9 1 3 -4
EBITDA(%) 0.0% 13.4% 12.5% 9.3% 4.5% 8.9% 10.5% 5.4% 9.2% -7.7% -10.0% 2.3% 1.2% 7.6% 1.1% 2.2% -3.1%
Podatek (mln) 0 1 1 1 -0 0 2 -0 2 -2 2 1 -0 1 1 -0 -0
Zysk Netto (mln) 0 3 5 6 5 11 11 5 8 -38 -24 -1 0 3 -4 -3 -10
Zysk netto Δ r/r 0.0% inf% 57.5% 21.5% -17.0% 130.9% 3.8% -54.9% 66.4% -558.0% -38.1% -96.7% -123.4% 1444.8% -238.2% -18.8% 203.6%
Zysk netto (%) 0.0% 9.3% 9.0% 7.9% 4.7% 8.7% 8.6% 3.9% 6.2% -35.3% -29.1% -0.9% 0.5% 2.4% -3.9% -2.6% -8.1%
EPS 0.0 0.14 0.13 0.12 0.076 0.16 0.17 0.072 0.12 -0.55 -0.31 -0.0095 0.0015 0.0088 -0.0185 -0.0138 -0.0419
EPS (rozwodnione) 0.0 0.14 0.13 0.12 0.075 0.16 0.16 0.07 0.12 -0.55 -0.31 -0.0095 0.0014 0.0085 -0.0185 -0.0138 -0.0419
Ilośc akcji (mln) 29 21 36 48 61 67 67 70 69 69 77 82 122 206 208 227 228
Ważona ilośc akcji (mln) 29 21 36 48 62 68 69 72 69 69 77 82 127 213 208 227 228
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD