Wall Street Experts
ver. ZuMIgo(08/25)
Verbrec Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 212
EBIT TTM (mln): -4
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
31 |
51 |
71 |
98 |
123 |
130 |
128 |
134 |
108 |
81 |
82 |
35 |
117 |
98 |
121 |
118 |
Przychód Δ r/r |
0.0% |
inf% |
64.2% |
38.1% |
38.3% |
25.8% |
5.2% |
-1.3% |
4.7% |
-19.2% |
-25.1% |
0.8% |
-57.1% |
234.0% |
-16.0% |
23.5% |
-2.6% |
Marża brutto |
0.0% |
39.5% |
39.1% |
37.4% |
33.9% |
36.1% |
40.5% |
38.7% |
38.4% |
32.0% |
35.1% |
35.6% |
19.8% |
31.0% |
28.2% |
29.2% |
5.4% |
EBIT (mln) |
0 |
4 |
6 |
6 |
4 |
11 |
14 |
5 |
10 |
-12 |
-11 |
0 |
0 |
5 |
-3 |
-2 |
-8 |
EBIT Δ r/r |
0.0% |
inf% |
39.2% |
3.0% |
-26.0% |
147.7% |
23.1% |
-65.2% |
116.7% |
-220.6% |
-12.6% |
-101.0% |
-32.7% |
7038.6% |
-160.5% |
-26.0% |
264.9% |
EBIT (%) |
0.0% |
13.4% |
11.4% |
8.5% |
4.5% |
8.9% |
10.5% |
3.7% |
7.6% |
-11.4% |
-13.3% |
0.1% |
0.2% |
4.3% |
-3.1% |
-1.8% |
-6.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
EBITDA (mln) |
0 |
4 |
6 |
7 |
4 |
11 |
14 |
7 |
12 |
-8 |
-8 |
2 |
0 |
9 |
1 |
3 |
-4 |
EBITDA(%) |
0.0% |
13.4% |
12.5% |
9.3% |
4.5% |
8.9% |
10.5% |
5.4% |
9.2% |
-7.7% |
-10.0% |
2.3% |
1.2% |
7.6% |
1.1% |
2.2% |
-3.1% |
Podatek (mln) |
0 |
1 |
1 |
1 |
-0 |
0 |
2 |
-0 |
2 |
-2 |
2 |
1 |
-0 |
1 |
1 |
-0 |
-0 |
Zysk Netto (mln) |
0 |
3 |
5 |
6 |
5 |
11 |
11 |
5 |
8 |
-38 |
-24 |
-1 |
0 |
3 |
-4 |
-3 |
-10 |
Zysk netto Δ r/r |
0.0% |
inf% |
57.5% |
21.5% |
-17.0% |
130.9% |
3.8% |
-54.9% |
66.4% |
-558.0% |
-38.1% |
-96.7% |
-123.4% |
1444.8% |
-238.2% |
-18.8% |
203.6% |
Zysk netto (%) |
0.0% |
9.3% |
9.0% |
7.9% |
4.7% |
8.7% |
8.6% |
3.9% |
6.2% |
-35.3% |
-29.1% |
-0.9% |
0.5% |
2.4% |
-3.9% |
-2.6% |
-8.1% |
EPS |
0.0 |
0.14 |
0.13 |
0.12 |
0.076 |
0.16 |
0.17 |
0.072 |
0.12 |
-0.55 |
-0.31 |
-0.0095 |
0.0015 |
0.0088 |
-0.0185 |
-0.0138 |
-0.0419 |
EPS (rozwodnione) |
0.0 |
0.14 |
0.13 |
0.12 |
0.075 |
0.16 |
0.16 |
0.07 |
0.12 |
-0.55 |
-0.31 |
-0.0095 |
0.0014 |
0.0085 |
-0.0185 |
-0.0138 |
-0.0419 |
Ilośc akcji (mln) |
29 |
21 |
36 |
48 |
61 |
67 |
67 |
70 |
69 |
69 |
77 |
82 |
122 |
206 |
208 |
227 |
228 |
Ważona ilośc akcji (mln) |
29 |
21 |
36 |
48 |
62 |
68 |
69 |
72 |
69 |
69 |
77 |
82 |
127 |
213 |
208 |
227 |
228 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |