Wall Street Experts
ver. ZuMIgo(08/25)
Vår Energi AS
Rachunek Zysków i Strat
Przychody TTM (mln): 7 390
EBIT TTM (mln): 3 099
index |
0 |
1 |
2 |
3 |
4 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,821 |
2,869 |
6,043 |
9,781 |
6,816 |
Przychód Δ r/r |
0.0% |
1.7% |
110.7% |
61.8% |
-30.3% |
Marża brutto |
66.4% |
63.1% |
52.9% |
73.5% |
62.4% |
EBIT (mln) |
643 |
151 |
3,059 |
6,369 |
3,517 |
EBIT Δ r/r |
0.0% |
-76.6% |
1930.5% |
108.2% |
-44.8% |
EBIT (%) |
22.8% |
5.3% |
50.6% |
65.1% |
51.6% |
Koszty finansowe (mln) |
63 |
166 |
102 |
8 |
4 |
EBITDA (mln) |
1,811 |
1,857 |
4,452 |
7,959 |
5,297 |
EBITDA(%) |
64.2% |
64.7% |
73.7% |
81.4% |
77.7% |
Podatek (mln) |
373 |
-577 |
1,992 |
4,919 |
2,747 |
Zysk Netto (mln) |
78 |
-1,627 |
654 |
936 |
610 |
Zysk netto Δ r/r |
0.0% |
-2174.1% |
-140.2% |
43.1% |
-34.8% |
Zysk netto (%) |
2.8% |
-56.7% |
10.8% |
9.6% |
9.0% |
EPS |
0.0314 |
-0.65 |
0.26 |
0.38 |
0.24 |
EPS (rozwodnione) |
0.0314 |
-0.65 |
0.26 |
0.38 |
0.24 |
Ilośc akcji (mln) |
2,496 |
2,496 |
2,496 |
2,496 |
2,496 |
Ważona ilośc akcji (mln) |
2,496 |
2,496 |
2,496 |
2,496 |
2,496 |
Waluta |
USD |
USD |
USD |
USD |
USD |