Wall Street Experts
ver. ZuMIgo(08/25)
Vista Alegre Atlantis, SGPS, S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 131
EBIT TTM (mln): 14
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
141 |
136 |
94 |
80 |
76 |
68 |
60 |
54 |
51 |
54 |
54 |
54 |
65 |
72 |
75 |
85 |
99 |
120 |
110 |
117 |
143 |
130 |
Przychód Δ r/r |
0.0% |
-3.6% |
-30.8% |
-15.5% |
-4.6% |
-10.1% |
-12.6% |
-9.0% |
-6.6% |
6.2% |
0.6% |
-0.1% |
20.3% |
10.2% |
5.0% |
12.6% |
16.5% |
21.3% |
-8.1% |
6.0% |
22.5% |
-9.6% |
Marża brutto |
34.4% |
33.7% |
27.4% |
72.1% |
72.9% |
71.3% |
72.3% |
63.4% |
65.1% |
68.1% |
77.7% |
77.0% |
68.2% |
71.2% |
70.8% |
70.1% |
71.1% |
70.2% |
63.8% |
68.2% |
62.1% |
6.0% |
EBIT (mln) |
-0 |
-20 |
-14 |
-13 |
-11 |
-7 |
-12 |
-19 |
-2 |
3 |
-2 |
-2 |
2 |
3 |
6 |
8 |
11 |
14 |
1 |
9 |
11 |
8 |
EBIT Δ r/r |
0.0% |
3913.7% |
-29.1% |
-5.9% |
-13.4% |
-38.3% |
70.4% |
55.0% |
-89.1% |
-234.6% |
-164.0% |
3.4% |
-225.6% |
20.4% |
101.7% |
39.2% |
47.1% |
26.1% |
-89.9% |
547.5% |
21.3% |
-30.6% |
EBIT (%) |
-0.3% |
-14.6% |
-14.9% |
-16.6% |
-15.1% |
-10.4% |
-20.2% |
-34.4% |
-4.0% |
5.1% |
-3.2% |
-3.3% |
3.5% |
3.8% |
7.3% |
9.1% |
11.4% |
11.9% |
1.3% |
8.0% |
7.9% |
6.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
3 |
3 |
3 |
3 |
2 |
4 |
3 |
4 |
4 |
5 |
EBITDA (mln) |
48 |
35 |
25 |
67 |
65 |
59 |
54 |
-7 |
-6 |
1 |
2 |
2 |
8 |
9 |
11 |
14 |
17 |
24 |
15 |
21 |
23 |
22 |
EBITDA(%) |
34.0% |
25.9% |
26.8% |
83.7% |
85.5% |
86.7% |
90.6% |
-12.0% |
-11.2% |
1.6% |
3.6% |
3.8% |
12.8% |
11.9% |
15.2% |
16.8% |
17.3% |
19.6% |
13.2% |
18.2% |
16.2% |
16.9% |
Podatek (mln) |
0 |
9 |
7 |
-3 |
-1 |
1 |
-0 |
-5 |
-1 |
0 |
-0 |
-0 |
1 |
0 |
0 |
0 |
2 |
1 |
0 |
2 |
1 |
2 |
Zysk Netto (mln) |
-1 |
-29 |
-14 |
-18 |
-15 |
-12 |
-18 |
-18 |
-4 |
0 |
-4 |
-4 |
-2 |
-1 |
2 |
4 |
7 |
7 |
-2 |
2 |
5 |
7 |
Zysk netto Δ r/r |
0.0% |
4948.0% |
-54.2% |
35.6% |
-18.8% |
-16.9% |
48.8% |
-0.1% |
-79.6% |
-100.3% |
-35700.0% |
10.7% |
-50.0% |
-58.8% |
-321.0% |
137.0% |
70.9% |
-0.7% |
-134.4% |
-164.0% |
235.1% |
28.3% |
Zysk netto (%) |
-0.4% |
-21.6% |
-14.3% |
-23.0% |
-19.6% |
-18.1% |
-30.8% |
-33.8% |
-7.4% |
0.0% |
-6.6% |
-7.3% |
-3.0% |
-1.1% |
2.4% |
5.0% |
7.3% |
6.0% |
-2.3% |
1.4% |
3.7% |
5.3% |
EPS |
-0.0196 |
-0.99 |
-0.45 |
-0.61 |
-0.93 |
-0.77 |
-1.15 |
-1.27 |
-0.0324 |
0.0003 |
-0.0308 |
-0.0341 |
-0.0171 |
-0.007 |
0.02 |
0.036 |
0.0477 |
0.0474 |
-0.0148 |
0.0095 |
0.0318 |
0.0408 |
EPS (rozwodnione) |
-0.0196 |
-0.99 |
-0.45 |
-0.61 |
-0.93 |
-0.77 |
-1.15 |
-1.27 |
-0.0324 |
0.0003 |
-0.0308 |
-0.0341 |
-0.0171 |
-0.007 |
0.02 |
0.036 |
0.0477 |
0.0474 |
-0.0148 |
0.0095 |
0.0318 |
0.0 |
Ilośc akcji (mln) |
30 |
30 |
30 |
30 |
16 |
16 |
16 |
15 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
152 |
153 |
168 |
168 |
168 |
0 |
Ważona ilośc akcji (mln) |
30 |
30 |
30 |
30 |
16 |
16 |
16 |
15 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
152 |
153 |
168 |
168 |
168 |
0 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |