Wall Street Experts
ver. ZuMIgo(08/25)
VAT Group AG
Rachunek Zysków i Strat
Przychody TTM (mln): 1 931
EBIT TTM (mln): 532
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
411 |
508 |
692 |
698 |
570 |
692 |
901 |
1,145 |
885 |
Przychód Δ r/r |
0.0% |
23.6% |
36.3% |
0.8% |
-18.3% |
21.4% |
30.1% |
27.1% |
-22.7% |
Marża brutto |
61.6% |
60.5% |
59.8% |
57.8% |
58.3% |
32.4% |
37.3% |
41.0% |
33.8% |
EBIT (mln) |
93 |
121 |
178 |
172 |
106 |
169 |
267 |
370 |
216 |
EBIT Δ r/r |
0.0% |
29.4% |
47.6% |
-3.8% |
-38.2% |
59.7% |
57.7% |
38.3% |
-41.7% |
EBIT (%) |
22.7% |
23.8% |
25.7% |
24.6% |
18.6% |
24.5% |
29.7% |
32.3% |
24.4% |
Koszty finansowe (mln) |
51 |
33 |
6 |
7 |
7 |
6 |
6 |
5 |
7 |
EBITDA (mln) |
123 |
150 |
209 |
205 |
147 |
210 |
310 |
411 |
258 |
EBITDA(%) |
29.8% |
29.5% |
30.1% |
29.4% |
25.8% |
30.4% |
34.4% |
35.9% |
29.1% |
Podatek (mln) |
13 |
21 |
19 |
31 |
24 |
26 |
40 |
50 |
17 |
Zysk Netto (mln) |
7 |
67 |
116 |
136 |
75 |
128 |
217 |
307 |
190 |
Zysk netto Δ r/r |
0.0% |
852.2% |
72.1% |
17.3% |
-44.9% |
71.0% |
70.0% |
41.1% |
-38.0% |
Zysk netto (%) |
1.7% |
13.2% |
16.7% |
19.4% |
13.1% |
18.5% |
24.1% |
26.8% |
21.5% |
EPS |
0.34 |
2.43 |
3.86 |
4.53 |
2.5 |
4.27 |
7.25 |
10.23 |
6.35 |
EPS (rozwodnione) |
0.34 |
2.42 |
3.86 |
4.52 |
2.49 |
4.26 |
7.24 |
10.22 |
6.34 |
Ilośc akcji (mln) |
21 |
28 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
Ważona ilośc akcji (mln) |
21 |
28 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
Waluta |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |