VAT Group AG

Rachunek Zysków i Strat





Przychody TTM (mln): 1 931
EBIT TTM (mln): 532
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 411 508 692 698 570 692 901 1,145 885
Przychód Δ r/r 0.0% 23.6% 36.3% 0.8% -18.3% 21.4% 30.1% 27.1% -22.7%
Marża brutto 61.6% 60.5% 59.8% 57.8% 58.3% 32.4% 37.3% 41.0% 33.8%
EBIT (mln) 93 121 178 172 106 169 267 370 216
EBIT Δ r/r 0.0% 29.4% 47.6% -3.8% -38.2% 59.7% 57.7% 38.3% -41.7%
EBIT (%) 22.7% 23.8% 25.7% 24.6% 18.6% 24.5% 29.7% 32.3% 24.4%
Koszty finansowe (mln) 51 33 6 7 7 6 6 5 7
EBITDA (mln) 123 150 209 205 147 210 310 411 258
EBITDA(%) 29.8% 29.5% 30.1% 29.4% 25.8% 30.4% 34.4% 35.9% 29.1%
Podatek (mln) 13 21 19 31 24 26 40 50 17
Zysk Netto (mln) 7 67 116 136 75 128 217 307 190
Zysk netto Δ r/r 0.0% 852.2% 72.1% 17.3% -44.9% 71.0% 70.0% 41.1% -38.0%
Zysk netto (%) 1.7% 13.2% 16.7% 19.4% 13.1% 18.5% 24.1% 26.8% 21.5%
EPS 0.34 2.43 3.86 4.53 2.5 4.27 7.25 10.23 6.35
EPS (rozwodnione) 0.34 2.42 3.86 4.52 2.49 4.26 7.24 10.22 6.34
Ilośc akcji (mln) 21 28 30 30 30 30 30 30 30
Ważona ilośc akcji (mln) 21 28 30 30 30 30 30 30 30
Waluta CHF CHF CHF CHF CHF CHF CHF CHF CHF