Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 120.992 |
1 204.195 |
1 260.713 |
1 325.865 |
1 657.168 |
1 666.957 |
1 769.309 |
1 929.501 |
1 972.505 |
2 084.797 |
2 085.421 |
2 133.893 |
2 206.839 |
2 304.841 |
2 191.559 |
2 235.321 |
2 879.451 |
4 230.528 |
4 560.367 |
4 984.347 |
5 400.533 |
6 336.496 |
7 122.421 |
7 222.016 |
7 803.55 |
8 128.417 |
Aktywa trwałe (mln) |
327.282 |
363.964 |
363.883 |
411.115 |
487.247 |
406.881 |
408.281 |
451.886 |
498.506 |
531.679 |
510.216 |
558.426 |
563.507 |
595.495 |
502.108 |
485.536 |
538.193 |
721.366 |
702.347 |
717.414 |
715.536 |
644.562 |
771.636 |
592.766 |
7 496.634 |
259.021 |
Rzeczowe aktywa trwałe netto |
15.407 |
15.538 |
16.025 |
16.036 |
19.498 |
19.818 |
21.635 |
21.878 |
27.977 |
32.602 |
34.201 |
34.605 |
34.303 |
33.222 |
34.129 |
37.009 |
42.156 |
63.638 |
61.797 |
59.559 |
91.094 |
89.961 |
87.289 |
80.998 |
83.236 |
75.202 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
40.794 |
40.998 |
44.273 |
0.0 |
0.0 |
50.393 |
51.32 |
53.169 |
56.238 |
57.517 |
67.717 |
112.657 |
172.559 |
172.559 |
172.559 |
172.559 |
172.559 |
175.51 |
175.51 |
175.51 |
175.51 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.767 |
2.389 |
3.335 |
0.0 |
0.0 |
5.577 |
5.477 |
4.87 |
6.456 |
8.178 |
12.18 |
12.62 |
16.651 |
13.909 |
11.99 |
10.284 |
8.866 |
11.848 |
11.384 |
10.95 |
8.309 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
44.49 |
43.561 |
43.387 |
47.608 |
47.081 |
56.051 |
55.97 |
56.797 |
58.039 |
62.694 |
65.695 |
79.897 |
125.277 |
189.21 |
186.468 |
184.549 |
182.843 |
181.425 |
187.358 |
186.894 |
186.46 |
183.819 |
Należności netto |
41.754 |
49.892 |
53.893 |
54.37 |
67.617 |
27.34 |
30.089 |
30.176 |
25.569 |
30.315 |
56.993 |
53.804 |
10.01 |
92.709 |
115.795 |
127.201 |
135.628 |
186.982 |
171.27 |
180.569 |
170.494 |
188.854 |
208.911 |
301.677 |
277.566 |
0.0 |
Inwestycje długoterminowe |
311.875 |
348.426 |
347.858 |
395.079 |
423.259 |
343.502 |
343.259 |
382.4 |
423.448 |
443.026 |
420.045 |
467.024 |
471.165 |
499.579 |
402.284 |
368.63 |
370.76 |
468.518 |
454.082 |
473.306 |
441.599 |
373.176 |
496.989 |
507.562 |
229.837 |
0.0 |
Aktywa obrotowe |
80.659 |
95.54 |
108.731 |
95.99 |
1 169.921 |
1 260.076 |
1 361.028 |
1 477.615 |
1 473.999 |
1 553.118 |
1 575.205 |
1 575.467 |
1 643.332 |
1 709.346 |
1 689.451 |
1 749.785 |
2 341.258 |
3 509.162 |
3 852.515 |
4 266.933 |
542.546 |
627.352 |
1 416.068 |
660.361 |
306.916 |
210.109 |
Środki pieniężne i Inwestycje |
38.905 |
45.648 |
54.838 |
41.62 |
50.182 |
36.587 |
46.789 |
47.538 |
47.637 |
40.066 |
68.597 |
29.187 |
107.377 |
575.846 |
405.45 |
352.848 |
390.569 |
501.462 |
473.927 |
437.927 |
372.052 |
438.498 |
1 207.157 |
503.055 |
(72.815) |
210.109 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(153.68) |
(255.158) |
(921.129) |
0.0 |
(204.751) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
68.871 |
35.019 |
40.0 |
14.808 |
2.619 |
0.0 |
0.0 |
419.942 |
0.032 |
45.804 |
429.734 |
336.281 |
314.283 |
329.77 |
443.637 |
398.518 |
328.507 |
246.924 |
218.64 |
317.007 |
350.256 |
351.553 |
134.111 |
Środki pieniężne i inne aktywa pieniężne |
38.905 |
45.648 |
54.838 |
41.62 |
50.182 |
36.587 |
46.789 |
47.538 |
47.637 |
40.066 |
68.597 |
29.187 |
107.377 |
146.112 |
69.169 |
38.565 |
60.799 |
57.825 |
75.409 |
109.42 |
125.128 |
219.858 |
890.15 |
152.799 |
249.799 |
75.998 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
47.394 |
37.955 |
29.299 |
47.452 |
49.929 |
49.972 |
40.979 |
44.609 |
44.514 |
52.198 |
46.07 |
68.137 |
11.759 |
31.39 |
Dług krótkoterminowy |
72.098 |
1.129 |
17.855 |
1.155 |
29.0 |
17.5 |
0.0 |
17.9 |
5.521 |
111.5 |
87.755 |
24.6 |
0.0 |
0.0 |
72.211 |
41.215 |
0.0 |
196.171 |
105.431 |
189.768 |
18.68 |
55.596 |
53.559 |
197.141 |
95.965 |
42.666 |
Zobowiązania krótkoterminowe |
72.098 |
1.129 |
17.855 |
1.155 |
29.0 |
17.5 |
0.0 |
17.9 |
5.521 |
111.5 |
87.755 |
24.6 |
47.394 |
37.955 |
29.299 |
47.452 |
49.929 |
246.143 |
146.41 |
234.377 |
63.194 |
52.198 |
46.07 |
191.186 |
5 095.198 |
74.056 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(42.912) |
6.237 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.398) |
(7.489) |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
18.075 |
26.075 |
24.075 |
31.075 |
87.306 |
90.418 |
88.449 |
107.405 |
114.453 |
99.387 |
10.065 |
8.375 |
6.875 |
20.994 |
29.299 |
47.452 |
49.377 |
221.609 |
250.159 |
239.904 |
282.533 |
331.205 |
227.327 |
3 843.384 |
1 869.143999 |
7 198.45 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.943 |
21.079 |
20.426 |
21.449 |
22.922 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
37.617 |
37.69 |
33.453 |
33.153 |
30.192 |
0.0 |
Zobowiązania ogółem |
1 018.241 |
1 088.955 |
1 139.133 |
1 192.412 |
1 511.416 |
1 506.564 |
1 596.229 |
1 744.116 |
1 773.779 |
1 881.59 |
1 817.614 |
1 867.669 |
1 933.86 |
2 020.564 |
1 911.053 |
1 950.767 |
2 517.877 |
3 725.319 |
3 956.993 |
4 360.214 |
4 727.886 |
5 644.024 |
6 348.627 |
6 445.516 |
6 964.342 |
7 241.116 |
Kapitał własny |
102.751 |
115.24 |
121.58 |
133.453 |
145.752 |
160.393 |
173.08 |
185.385 |
198.726 |
203.207 |
267.807 |
266.224 |
272.979 |
284.277 |
280.506 |
284.554 |
361.574 |
505.209 |
603.374 |
624.133 |
672.647 |
692.472 |
773.794 |
776.5 |
839.208 |
887.301 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 120.992 |
1 204.195 |
1 260.713 |
1 325.865 |
1 657.168 |
1 666.957 |
1 769.309 |
1 929.501 |
1 972.505 |
2 084.797 |
2 085.421 |
2 133.893 |
2 206.839 |
2 304.841 |
2 191.559 |
2 235.321 |
2 879.451 |
4 230.528 |
4 560.367 |
4 984.347 |
5 400.533 |
6 336.496 |
7 122.421 |
7 222.016 |
7 803.55 |
8 128.417 |
Inwestycje |
311.875 |
348.426 |
347.858 |
395.079 |
423.259 |
343.502 |
343.259 |
382.4 |
423.448 |
443.026 |
420.045 |
467.024 |
471.165 |
929.313 |
738.565 |
682.913 |
700.53 |
912.155 |
852.6 |
801.813 |
688.523 |
591.816 |
813.996 |
857.818 |
229.837 |
134.111 |
Dług (mln) |
90.173 |
27.204 |
41.93 |
32.23 |
116.306 |
107.918 |
88.449 |
125.305 |
114.453 |
210.887 |
97.82 |
32.975 |
137.234 |
20.994 |
37.3 |
41.974 |
49.377 |
417.78 |
355.59 |
429.672 |
301.213 |
331.205 |
227.327 |
473.554 |
499.918 |
267.666 |
Środki pieniężne i inne aktywa pieniężne |
38.905 |
45.648 |
54.838 |
41.62 |
50.182 |
36.587 |
46.789 |
47.538 |
47.637 |
40.066 |
68.597 |
29.187 |
107.377 |
146.112 |
69.169 |
38.565 |
60.799 |
57.825 |
75.409 |
109.42 |
125.128 |
219.858 |
890.15 |
152.799 |
249.799 |
75.998 |
Dług netto |
51.268 |
(18.444) |
(12.908) |
(9.39) |
66.124 |
71.331 |
41.66 |
77.767 |
66.816 |
170.821 |
29.223 |
3.788 |
29.857 |
(125.118) |
(31.869) |
3.409 |
(11.422) |
359.955 |
280.181 |
320.252 |
176.085 |
111.347 |
(662.823) |
320.755 |
250.119 |
191.668 |
Ticker |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
UVSP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |