3U Holding AG

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 11 12 11 13 13 11 10 11 11 10 11 14 11 11 12 12 13 13 12 13 13 16 14 14 17 14 13 13 16 17 18 182 -156 14 12 13 15 14 15 14 11
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15.0% <span style="color:red">-1.96%</span> <span style="color:red">-9.23%</span> <span style="color:red">-10.65%</span> <span style="color:red">-14.59%</span> <span style="color:red">-7.48%</span> 9.8% 26.5% 0.5% 4.1% 9.2% <span style="color:red">-12.69%</span> 12.8% 20.3% 3.4% 3.1% 3.7% 21.8% 16.9% 10.4% 25.1% <span style="color:red">-11.83%</span> <span style="color:red">-8.18%</span> <span style="color:red">-8.58%</span> <span style="color:red">-5.01%</span> 19.4% 33.9% 1316.2% <span style="color:red">-1088.88%</span> <span style="color:red">-18.69%</span> <span style="color:red">-30.98%</span> <span style="color:red">-92.74%</span> <span style="color:red">-109.39%</span> 5.0% 24.7% 4.5% <span style="color:red">-25.37%</span>
Marża brutto 35.4% 40.4% 40.9% 36.8% 40.6% 41.4% 46.7% 43.5% 42.9% 48.4% 44.8% 44.1% 46.9% 45.2% 41.9% 37.9% 41.6% 47.8% 43.8% 42.7% 41.7% 48.4% 45.1% 45.9% 41.9% 45.4% 46.1% 50.8% 65.6% 53.9% 55.9% 95.6% 105.5% 41.0% 39.0% 37.4% 13.6% 37.3% 35.7% 39.2% 10.8%
Koszty i Wydatki (mln) 12 12 12 13 13 11 10 11 12 10 11 14 11 11 12 13 14 13 13 13 14 15 14 14 16 14 14 13 13 16 17 24 1 13 12 13 14 15 13 14 15
EBIT (mln) 0 -1 -1 -0 2 0 -0 0 1 0 0 1 2 0 -0 -1 4 1 -0 -1 6 1 0 -0 5 0 -0 -0 7 0 1 158 -156 1 -0 -0 1 0 3 -0 -5
EBIT Δ kw/kw 83.9% 1510.4% 518.6% 225.0% 144.7% 81.7% 208.5% 67.7% 15809300000.0% 95700000.0% 204.9% 16323500000.0% 47.1% 81.1% 73.3% 74.1% 37.5% 37800000.0% 3933.3% 908.2% 21.8% 1052.8% 103.3% 83.6% 32.8% 74.4% 143.6% 100.2% 170200000.0% 25200000.0% 811.0% 351317.8% 19823.5% 485.0% 104.3% 58.7% 0.0% 0.0% 0.0% 0.0% 1669.4%
EBIT (%) 3.5% <span style="color:red">-5.86%</span> <span style="color:red">-7.89%</span> <span style="color:red">-2.04%</span> 18.8% 0.4% <span style="color:red">-1.41%</span> 1.8% 9.0% 2.5% 1.2% 4.5% 17.7% 0.9% <span style="color:red">-1.03%</span> <span style="color:red">-8.66%</span> 29.7% 3.9% <span style="color:red">-3.73%</span> <span style="color:red">-4.82%</span> 45.9% 6.4% 0.1% <span style="color:red">-0.43%</span> 30.1% 0.6% <span style="color:red">-2.76%</span> <span style="color:red">-2.88%</span> 47.2% 2.1% 4.7% 86.7% 100.2% 7.4% <span style="color:red">-0.96%</span> <span style="color:red">-0.34%</span> 5.4% 1.2% 18.0% <span style="color:red">-0.79%</span> <span style="color:red">-41.40%</span>
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
EBITDA (mln) 0 0 0 1 1 1 1 1 2 1 1 2 3 1 1 0 5 2 1 1 7 2 1 1 7 1 1 1 9 2 2 159 -165 2 1 1 2 1 2 1 0
EBITDA(%) 12.5% 2.4% 0.8% 5.6% 22.7% 8.0% 7.4% 10.1% 17.8% 11.5% 9.8% 11.1% 25.3% 8.8% 6.0% 1.9% 37.6% 12.7% 5.9% 4.5% 54.0% 14.3% 8.9% 8.8% 40.8% 7.7% 4.9% 5.4% 56.3% 9.2% 11.5% 87.4% 99.3% 13.6% 5.9% 6.0% 12.7% 7.8% 12.4% 7.4% 4.6%
NOPLAT (mln) -1 -0 -0 -0 1 0 0 0 -0 0 0 1 0 0 2 -0 -0 1 0 -0 4 1 0 0 3 2 0 -0 4 2 1 158 -156 2 1 0 1 0 1 -0 -0
Podatek (mln) 0 0 0 0 0 0 -0 0 -1 0 0 1 0 -0 0 -0 -0 0 0 -0 0 0 0 0 0 0 0 0 1 1 0 1 -0 0 0 0 -0 -0 0 -0 -0
Zysk Netto (mln) -1 -0 -1 -0 0 0 0 0 0 0 0 1 0 0 2 -0 -0 0 -0 -0 4 1 -0 -0 3 2 -0 -1 2 1 0 157 -156 1 0 -0 1 0 1 0 -0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-141.76%</span> <span style="color:red">-128.13%</span> <span style="color:red">-130.47%</span> <span style="color:red">-119.85%</span> <span style="color:red">-39.47%</span> 73.3% <span style="color:red">-69.46%</span> 591.2% <span style="color:red">-3.38%</span> 104.6% 3431.4% <span style="color:red">-136.53%</span> <span style="color:red">-108.39%</span> 37.4% <span style="color:red">-101.55%</span> 59.4% <span style="color:red">-16558.33%</span> 75.2% 350.0% <span style="color:red">-58.39%</span> <span style="color:red">-32.53%</span> 110.9% 176.2% 291.0% <span style="color:red">-25.74%</span> <span style="color:red">-23.76%</span> <span style="color:red">-187.36%</span> <span style="color:red">-30087.60%</span> <span style="color:red">-7958.06%</span> 1.4% <span style="color:red">-34.87%</span> <span style="color:red">-100.01%</span> <span style="color:red">-100.62%</span> <span style="color:red">-95.09%</span> 251.0% <span style="color:red">-115.79%</span> <span style="color:red">-103.62%</span>
Zysk netto (%) <span style="color:red">-10.21%</span> <span style="color:red">-3.11%</span> <span style="color:red">-5.00%</span> <span style="color:red">-3.22%</span> 3.7% 0.9% 1.7% 0.7% 2.6% 1.7% 0.5% 3.9% 2.5% 3.3% 15.1% <span style="color:red">-1.63%</span> <span style="color:red">-0.19%</span> 3.7% <span style="color:red">-0.23%</span> <span style="color:red">-2.53%</span> 29.8% 5.4% <span style="color:red">-0.87%</span> <span style="color:red">-0.95%</span> 16.1% 12.9% <span style="color:red">-2.63%</span> <span style="color:red">-4.07%</span> 12.6% 8.2% 1.7% 86.2% 100.0% 10.3% 1.6% <span style="color:red">-0.14%</span> 6.6% 0.5% 4.6% 0.0% <span style="color:red">-0.32%</span>
EPS -0.0345 -0.0107 -0.0164 -0.0121 0.02 0.003 0.01 0.0024 0.01 0.01 0.0015 0.02 0.01 0.01 0.05 -0.0061 -0.0007 0.01 -0.0008 -0.01 0.12 0.03 -0.0037 -0.0039 0.07 0.05 -0.0099 -0.02 0.05 0.037 0.0081 4.2 -4.34 0.0386 0.0054 -0.0005 0.0263 0.0019 0.0207 0.0001 -0.001
EPS (rozwodnione) -0.0345 -0.0107 -0.0164 -0.0121 0.02 0.003 0.01 0.0024 0.0089 0.01 0.0015 0.02 0.0086 0.01 0.05 -0.0061 -0.0007 0.01 -0.0008 -0.01 0.12 0.02 -0.0034 -0.0039 0.07 0.05 -0.0093 -0.02 0.05 0.037 0.0081 4.2 -4.34 0.0375 0.0053 -0.0005 0.0263 0.0019 0.0206 0.0001 -0.001
Ilośc akcji (mln) 34 34 33 33 34 33 33 33 28 33 33 28 33 36 33 33 35 33 33 32 34 29 34 34 48 35 35 26 52 37 37 37 36 36 37 37 37 37 34 37 34
Ważona ilośc akcji (mln) 34 34 33 33 34 33 33 33 33 33 33 28 33 36 33 33 35 33 36 32 34 43 37 34 48 36 38 26 52 37 37 37 36 37 37 37 37 37 34 37 34
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR