United Paper Public Company Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 925
EBIT TTM (mln): 773
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,631 1,502 1,763 1,372 1,811 1,730 1,945 2,021 2,012 1,835 1,853 2,552 3,719 3,403 3,569 4,601 4,963 4,083 3,932
Przychód Δ r/r 0.0% -7.9% 17.4% -22.2% 32.0% -4.5% 12.4% 3.9% -0.4% -8.8% 0.9% 37.7% 45.7% -8.5% 4.9% 28.9% 7.9% -17.7% -3.7%
Marża brutto 12.3% 7.4% 4.0% 6.6% 9.4% 5.8% 9.4% 15.6% 15.7% 13.5% 15.7% 16.1% 26.1% 31.8% 33.2% 23.7% 21.5% 23.8% 19.1%
EBIT (mln) 125 57 40 35 110 39 139 278 276 205 241 349 894 973 1,155 1,045 845 901 690
EBIT Δ r/r 0.0% -54.6% -28.7% -13.8% 214.5% -64.7% 258.8% 99.8% -0.7% -25.6% 17.2% 44.9% 156.5% 8.8% 18.8% -9.6% -19.1% 6.7% -23.4%
EBIT (%) 7.7% 3.8% 2.3% 2.5% 6.1% 2.2% 7.1% 13.8% 13.7% 11.2% 13.0% 13.7% 24.0% 28.6% 32.4% 22.7% 17.0% 22.1% 17.5%
Koszty finansowe (mln) 46 41 37 27 20 12 4 0 0 0 1 35 33 9 0 0 0 0 0
EBITDA (mln) 291 228 145 192 269 196 298 443 446 334 367 586 1,092 1,184 1,369 1,260 1,206 1,090 935
EBITDA(%) 17.8% 15.2% 8.2% 14.0% 14.9% 11.3% 15.3% 21.9% 22.2% 18.2% 19.8% 23.0% 29.3% 34.8% 38.3% 27.4% 24.3% 26.7% 23.8%
Podatek (mln) 31 15 4 22 47 36 47 62 76 41 48 3 88 106 148 130 110 133 108
Zysk Netto (mln) 49 1 -34 4 67 10 88 216 199 164 191 315 777 863 1,011 917 739 876 620
Zysk netto Δ r/r 0.0% -98.3% -4203.2% -113.0% 1407.7% -84.9% 768.3% 144.3% -7.5% -17.8% 16.8% 64.7% 146.5% 11.1% 17.2% -9.3% -19.4% 18.6% -29.3%
Zysk netto (%) 3.0% 0.1% -1.9% 0.3% 3.7% 0.6% 4.5% 10.7% 9.9% 8.9% 10.3% 12.4% 20.9% 25.4% 28.3% 19.9% 14.9% 21.5% 15.8%
EPS 0.074 0.002 -0.0527 0.006 0.1 0.016 0.14 0.33 0.34 0.25 0.29 0.57 1.2 1.33 1.56 1.41 1.14 1.35 0.95
EPS (rozwodnione) 0.074 0.002 -0.0527 0.006 0.1 0.016 0.14 0.33 0.34 0.25 0.29 0.57 1.2 1.33 1.56 1.41 1.14 1.35 0.95
Ilośc akcji (mln) 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650
Ważona ilośc akcji (mln) 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650 650
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB