Uniphar plc

Rachunek Zysków i Strat





Przychody TTM (mln): 4 012
EBIT TTM (mln): 116
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 860 1,129 1,117 1,296 1,267 1,552 1,665 1,824 1,943 2,071 2,553
Przychód Δ r/r 0.0% 31.2% -1.0% 16.0% -2.2% 22.5% 7.3% 9.5% 6.5% 6.6% 23.3%
Marża brutto 6.4% 5.7% 6.1% 6.7% 6.5% 10.3% 10.8% 11.9% 14.1% 14.8% 15.3%
EBIT (mln) 6 -4 8 9 -0 27 40 40 45 53 68
EBIT Δ r/r 0.0% -162.6% -305.8% 15.9% -103.9% -7833.7% 46.5% -0.2% 13.0% 17.7% 27.4%
EBIT (%) 0.7% -0.3% 0.7% 0.7% -0.0% 1.8% 2.4% 2.2% 2.3% 2.6% 2.7%
Koszty finansowe (mln) 0 0 0 3 3 6 7 6 7 9 22
EBITDA (mln) 16 -1 10 25 19 44 58 66 86 81 113
EBITDA(%) 1.9% -0.1% 0.9% 1.9% 1.5% 2.8% 3.5% 3.6% 4.4% 3.9% 4.4%
Podatek (mln) 2 1 1 1 -2 4 6 6 8 9 8
Zysk Netto (mln) -18 -19 6 6 -1 17 21 28 48 46 45
Zysk netto Δ r/r 0.0% 9.1% -130.5% -3.5% -117.9% -1782.9% 21.5% 32.3% 72.8% -5.2% -1.7%
Zysk netto (%) -2.1% -1.7% 0.5% 0.4% -0.1% 1.1% 1.3% 1.5% 2.5% 2.2% 1.8%
EPS -0.36 -0.17 0.0502 0.0213 -0.0038 0.15 0.11 0.11 0.18 0.17 0.16
EPS (rozwodnione) -0.36 -0.17 0.0502 0.0213 -0.0038 0.15 0.11 0.11 0.18 0.17 0.16
Ilośc akcji (mln) 50 115 118 269 269 119 184 262 270 262 273
Ważona ilośc akcji (mln) 50 115 118 269 269 119 184 262 270 262 273
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR