Wall Street Experts
ver. ZuMIgo(08/25)
Uniphar plc
Rachunek Zysków i Strat
Przychody TTM (mln): 4 012
EBIT TTM (mln): 116
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
860 |
1,129 |
1,117 |
1,296 |
1,267 |
1,552 |
1,665 |
1,824 |
1,943 |
2,071 |
2,553 |
Przychód Δ r/r |
0.0% |
31.2% |
-1.0% |
16.0% |
-2.2% |
22.5% |
7.3% |
9.5% |
6.5% |
6.6% |
23.3% |
Marża brutto |
6.4% |
5.7% |
6.1% |
6.7% |
6.5% |
10.3% |
10.8% |
11.9% |
14.1% |
14.8% |
15.3% |
EBIT (mln) |
6 |
-4 |
8 |
9 |
-0 |
27 |
40 |
40 |
45 |
53 |
68 |
EBIT Δ r/r |
0.0% |
-162.6% |
-305.8% |
15.9% |
-103.9% |
-7833.7% |
46.5% |
-0.2% |
13.0% |
17.7% |
27.4% |
EBIT (%) |
0.7% |
-0.3% |
0.7% |
0.7% |
-0.0% |
1.8% |
2.4% |
2.2% |
2.3% |
2.6% |
2.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
3 |
3 |
6 |
7 |
6 |
7 |
9 |
22 |
EBITDA (mln) |
16 |
-1 |
10 |
25 |
19 |
44 |
58 |
66 |
86 |
81 |
113 |
EBITDA(%) |
1.9% |
-0.1% |
0.9% |
1.9% |
1.5% |
2.8% |
3.5% |
3.6% |
4.4% |
3.9% |
4.4% |
Podatek (mln) |
2 |
1 |
1 |
1 |
-2 |
4 |
6 |
6 |
8 |
9 |
8 |
Zysk Netto (mln) |
-18 |
-19 |
6 |
6 |
-1 |
17 |
21 |
28 |
48 |
46 |
45 |
Zysk netto Δ r/r |
0.0% |
9.1% |
-130.5% |
-3.5% |
-117.9% |
-1782.9% |
21.5% |
32.3% |
72.8% |
-5.2% |
-1.7% |
Zysk netto (%) |
-2.1% |
-1.7% |
0.5% |
0.4% |
-0.1% |
1.1% |
1.3% |
1.5% |
2.5% |
2.2% |
1.8% |
EPS |
-0.36 |
-0.17 |
0.0502 |
0.0213 |
-0.0038 |
0.15 |
0.11 |
0.11 |
0.18 |
0.17 |
0.16 |
EPS (rozwodnione) |
-0.36 |
-0.17 |
0.0502 |
0.0213 |
-0.0038 |
0.15 |
0.11 |
0.11 |
0.18 |
0.17 |
0.16 |
Ilośc akcji (mln) |
50 |
115 |
118 |
269 |
269 |
119 |
184 |
262 |
270 |
262 |
273 |
Ważona ilośc akcji (mln) |
50 |
115 |
118 |
269 |
269 |
119 |
184 |
262 |
270 |
262 |
273 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |