Union Bank of India

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 915 957
EBIT TTM (mln): 173 007
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 28,307 29,994 34,768 41,733 52,961 61,672 82,667 92,397 104,629 110,650 124,822 123,578 144,448 149,512 158,607 170,633 390,531 415,760 490,472 1,181,884
Przychód Δ r/r 0.0% 6.0% 15.9% 20.0% 26.9% 16.4% 34.0% 11.8% 13.2% 5.8% 12.8% -1.0% 16.9% 3.5% 6.1% 7.6% 128.9% 6.5% 18.0% 141.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 7,191 6,752 8,454 13,870 17,266 20,749 21,988 17,720 21,572 16,765 17,605 17,737 3,388 -65,899 -30,444 -33,833 38,343 96,796 140,797 882
EBIT Δ r/r 0.0% -6.1% 25.2% 64.1% 24.5% 20.2% 6.0% -19.4% 21.7% -22.3% 5.0% 0.8% -80.9% -2045.0% -53.8% 11.1% -213.3% 152.4% 45.5% -99.4%
EBIT (%) 25.4% 22.5% 24.3% 33.2% 32.6% 33.6% 26.6% 19.2% 20.6% 15.2% 14.1% 14.4% 2.3% -44.1% -19.2% -19.8% 9.8% 23.3% 28.7% 0.1%
Koszty finansowe (mln) 29,052 34,894 45,920 63,609 80,758 91,103 102,343 142,297 175,754 214,667 236,395 238,940 237,763 234,709 238,961 258,368 441,124 401,785 480,328 633,637
EBITDA (mln) 7,924 7,613 9,318 14,888 18,631 22,351 23,545 19,185 23,127 18,744 19,856 20,227 5,796 -62,217 -26,706 -29,661 47,425 104,177 148,242 9,841
EBITDA(%) 28.0% 25.4% 26.8% 35.7% 35.2% 36.2% 28.5% 20.8% 22.1% 16.9% 15.9% 16.4% 4.0% -41.6% -16.8% -17.4% 12.1% 25.1% 30.2% 0.8%
Podatek (mln) 0 0 0 0 0 0 -1,298 -121 -108 106 104 4,151 -2,080 -13,859 -9,998 -11,104 -5,008 33,578 37,161 77,993
Zysk Netto (mln) 7,191 6,752 8,454 13,870 17,266 20,749 21,988 17,720 21,572 16,765 17,605 13,569 5,726 -52,125 -29,223 -31,209 28,634 52,653 85,117 137,971
Zysk netto Δ r/r 0.0% -6.1% 25.2% 64.1% 24.5% 20.2% 6.0% -19.4% 21.7% -22.3% 5.0% -22.9% -57.8% -1010.2% -43.9% 6.8% -191.7% 83.9% 61.7% 62.1%
Zysk netto (%) 25.4% 22.5% 24.3% 33.2% 32.6% 33.6% 26.6% 19.2% 20.6% 15.2% 14.1% 11.0% 4.0% -34.9% -18.4% -18.3% 7.3% 12.7% 17.4% 11.7%
EPS 15.64 14.58 16.74 27.46 34.18 41.08 39.71 33.79 38.44 27.56 27.67 20.5 8.33 -68.98 -24.87 -13.45 4.47 7.77 12.45 19.15
EPS (rozwodnione) 15.64 14.58 16.74 27.46 34.18 41.08 39.71 33.79 38.44 27.56 27.67 20.5 8.33 -68.98 -24.87 -13.45 4.47 7.77 12.45 19.15
Ilośc akcji (mln) 460 469 505 505 505 505 524 524 552 606 633 662 687 756 1,175 2,321 6,407 6,773 6,835 7,412
Ważona ilośc akcji (mln) 460 469 505 505 505 505 524 524 552 606 633 662 687 756 1,175 2,321 6,407 6,773 6,835 7,412
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR