Wall Street Experts
ver. ZuMIgo(08/25)
ULMA Construccion Polska S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 223
EBIT TTM (mln): 26
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
154 |
223 |
242 |
175 |
215 |
294 |
259 |
209 |
192 |
182 |
180 |
201 |
224 |
229 |
191 |
210 |
201 |
204 |
224 |
Przychód Δ r/r |
0.0% |
44.3% |
8.5% |
-27.4% |
22.7% |
36.7% |
-11.9% |
-19.2% |
-8.1% |
-5.2% |
-1.1% |
11.5% |
11.1% |
2.5% |
-16.9% |
10.1% |
-4.2% |
1.4% |
10.0% |
Marża brutto |
41.3% |
38.5% |
26.2% |
12.7% |
21.9% |
32.6% |
24.6% |
12.6% |
12.2% |
20.5% |
19.9% |
26.0% |
36.7% |
36.9% |
23.6% |
26.1% |
22.7% |
24.6% |
21.7% |
EBIT (mln) |
46 |
67 |
41 |
4 |
27 |
73 |
33 |
4 |
-4 |
9 |
17 |
31 |
56 |
59 |
26 |
32 |
24 |
23 |
20 |
EBIT Δ r/r |
0.0% |
45.0% |
-38.5% |
-90.3% |
590.3% |
165.3% |
-55.0% |
-88.0% |
-207.0% |
-315.9% |
84.1% |
86.5% |
80.2% |
5.8% |
-56.7% |
25.1% |
-24.5% |
-5.4% |
-14.0% |
EBIT (%) |
29.8% |
29.9% |
17.0% |
2.3% |
12.7% |
24.6% |
12.6% |
1.9% |
-2.2% |
4.9% |
9.2% |
15.4% |
24.9% |
25.7% |
13.4% |
15.2% |
12.0% |
11.2% |
8.7% |
Koszty finansowe (mln) |
5 |
6 |
11 |
12 |
14 |
11 |
8 |
4 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
EBITDA (mln) |
75 |
110 |
104 |
74 |
104 |
155 |
121 |
84 |
64 |
60 |
64 |
79 |
101 |
108 |
71 |
78 |
76 |
74 |
75 |
EBITDA(%) |
48.6% |
49.4% |
43.1% |
42.0% |
48.5% |
52.7% |
46.6% |
39.9% |
33.0% |
32.8% |
35.5% |
39.4% |
45.2% |
47.0% |
37.4% |
36.9% |
38.0% |
36.4% |
33.3% |
Podatek (mln) |
8 |
11 |
5 |
-1 |
3 |
12 |
5 |
0 |
-1 |
2 |
4 |
7 |
11 |
13 |
5 |
7 |
4 |
5 |
4 |
Zysk Netto (mln) |
33 |
51 |
26 |
-5 |
10 |
49 |
20 |
0 |
-6 |
6 |
13 |
24 |
47 |
46 |
20 |
25 |
14 |
20 |
16 |
Zysk netto Δ r/r |
0.0% |
54.5% |
-49.2% |
-121.2% |
-286.6% |
382.3% |
-58.6% |
-99.5% |
-6110.8% |
-198.5% |
134.1% |
87.9% |
94.0% |
-1.7% |
-56.3% |
23.7% |
-42.1% |
41.5% |
-20.4% |
Zysk netto (%) |
21.3% |
22.9% |
10.7% |
-3.1% |
4.8% |
16.8% |
7.9% |
0.0% |
-2.9% |
3.0% |
7.1% |
12.0% |
21.0% |
20.1% |
10.6% |
11.9% |
7.2% |
10.0% |
7.3% |
EPS |
6.73 |
9.9 |
4.92 |
-1.04 |
1.95 |
9.39 |
3.89 |
0.02 |
-1.06 |
1.05 |
2.45 |
4.61 |
8.94 |
8.79 |
3.84 |
4.75 |
2.75 |
3.9 |
3.1 |
EPS (rozwodnione) |
6.73 |
9.9 |
4.92 |
-1.04 |
1.95 |
9.39 |
3.89 |
0.02 |
-1.06 |
1.05 |
2.45 |
4.61 |
8.94 |
8.79 |
3.84 |
4.75 |
2.75 |
3.9 |
3.1 |
Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |