UFP Industries, Inc.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 468.6 485.32 551.209 634.794 684.757 762.36 876.92 913.441 957.0 816.019 791.677 788.58 764.007 860.54 916.987 1 023.8 1 107.679 1 292.058 1 464.677 1 647.548 1 889.477 2 404.891 3 245.271 3 672.073 4 017.797 4 150.938
Aktywa trwałe (mln) 253.1 284.961 316.243 340.697 352.444 355.877 374.742 438.306 456.475 437.917 408.328 406.581 405.814 407.367 420.589 450.794 459.447 535.62 601.19 652.27 796.405 866.529 1 171.795 1 409.96 1 515.708 1 647.913
Rzeczowe aktywa trwałe netto 149.1 167.99 181.662 203.144 214.204 216.273 224.333 250.335 274.26 249.976 230.099 222.151 222.468 221.268 237.41 248.269 251.15 297.851 328.629 354.71 387.174 417.162 589.02 688.982 880.351 1 005.464
Wartość firmy 0.0 105.6 119.6 126.3 125.0 123.8 0.0 155.177 150.272 159.263 157.058 154.702 154.702 159.316 160.146 183.062 180.99 198.535 212.644 224.117 229.536 252.193 315.038 337.32 336.313 339.839
Wartości niematerialne i prawne 93.2 105.579 122.996 126.299 125.028 131.652 142.522 25.39 23.849 182.014 173.751 172.975 167.966 169.757 169.727 191.881 198.687 227.606 254.969 272.963 55.667 79.653 116.386 151.231 182.54 159.798
Wartość firmy i wartości niematerialne i prawne 93.2 105.579 122.996 126.299 125.028 131.652 142.522 180.567 174.121 182.014 173.751 172.975 167.966 169.757 169.727 191.881 198.687 227.606 254.969 272.963 285.203 331.846 431.424 488.551 518.853 499.637
Należności netto 70.0 64.386 86.256 105.217 137.66 151.811 185.08 148.242 142.562 138.043 107.383 126.78 131.292 163.225 180.452 195.912 222.964 282.253 327.751 343.45 364.027 470.504 737.805 617.604 582.398 0.0
Inwestycje długoterminowe (8.4) (9.1) (9.6) (13.3) (16.0) (18.5) 0.0 0.0 (24.5) (17.1) (21.7) (20.6) 0.0 (1.759) (1.365) (1.079) (1.312) (1.546) 8.359 13.267 16.214 (2.413) (3.462) 87.298 35.338 0.0
Aktywa obrotowe 215.5 200.359 234.966 294.097 332.313 406.483 502.178 475.135 500.525 378.102 383.349 381.999 358.193 453.173 496.398 573.006 648.232 756.438 863.487 995.278 1 093.072 1 538.362 2 073.476 2 262.113 2 502.089 1 260.693
Środki pieniężne i Inwestycje 4.1 2.392 22.887 13.454 17.43 25.274 46.215 51.108 43.605 13.337 82.219 43.363 11.305 14.478 0.72 0.405 94.499 44.439 39.608 42.071 186.863 460.815 323.157 595.41 1 157.001 1 202.915
Zapasy 131.5 123.191 120.769 166.006 169.561 212.921 253.769 245.118 235.868 193.496 162.148 190.39 194.697 243.18 287.305 340.048 304.918 397.227 460.308 556.22 486.874 567.294 963.32 973.227 727.788 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.743 10.348 11.269 14.755 18.527 24.308 36.495 36.013 34.745 31.087
Środki pieniężne i inne aktywa pieniężne 4.1 2.392 22.887 13.454 17.43 25.274 46.215 51.108 43.605 13.337 82.219 43.363 11.305 14.478 0.0 0.405 87.756 34.091 28.339 27.316 168.336 436.507 286.662 559.397 1 122.256 1 171.828
Należności krótkoterminowe 46.6 35.589 46.862 57.515 81.687 87.399 106.716 94.441 83.505 63.184 64.473 59.481 49.433 66.054 72.918 89.105 95.041 124.66 140.106 136.901 142.479 211.518 319.125 206.941 203.055 224.659
Dług krótkoterminowy 8.9 10.053 21.817 8.253 8.137 22.033 0.458 0.68 0.945 15.49 0.673 0.712 40.27 0.0 1.079 0.621 1.145 22.395 27.18 27.515 2.816 0.1 59.713 2.942 65.876999 31.995
Zobowiązania krótkoterminowe 91.2 80.038 110.895 108.841 141.878 183.865 204.151 192.222 162.725 150.6 135.184 119.894 132.795 114.784 139.099 175.46 204.175 271.777 303.246 310.17 354.042 463.749 776.042 611.835 567.976 512.448
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.035 8.416 7.68 9.278 0.0 2.02 2.858 4.682 4.978 0.0 4.435 3.245 6.622 11.53 10.744 10.184 9.487 0.0
Zobowiązania długoterminowe 162.8 169.513 209.452 262.953 230.35 213.461 232.34 195.658 247.231 123.536 87.547 87.51 48.613 138.231 128.154 148.78 137.095 159.815 187.408 248.694 277.702 457.99 452.66 456.535 399.601 388.499
Rezerwy z tytułu odroczonego podatku 8.4 9.092 9.58 13.328 15.984 18.476 12.914 12.697 24.536 17.056 21.707 20.631 19.049 24.93 26.788 30.933 23.838 20.817 14.079 15.687 22.88 25.266 60.964 51.265 45.248 31.244
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 80.167 78.058 99.787 110.996 84.885 122.965
Zobowiązania ogółem 254.0 249.551 320.347 371.794 372.228 397.326 436.491 387.88 409.956 274.136 222.731 207.404 181.408 253.015 267.253 324.24 341.27 431.592 490.654 558.864 631.744 921.739 1 228.702 1 068.37 967.577 900.947
Kapitał własny 214.6 235.769 230.862 263.0 304.749 356.769 431.852 514.742 536.668 541.883 568.946 581.176 582.599 607.525 649.734 699.56 766.409 860.466 974.023 1 103.965 1 271.751 1 505.988 2 054.525 2 643.424 3 050.22 3 249.991
Udziały mniejszościowe 0.0 0.0 0.0 0.0 7.78 8.265 8.577 10.819 10.376 6.343 5.728 6.667 5.794 7.757 9.111 13.866 13.654 11.286 14.547 15.281 14.018 22.836 37.956 39.721 50.459 25.919
Pasywa 468.6 485.32 551.209 634.794 684.757 762.36 876.92 913.441 957.0 816.019 791.677 788.58 764.007 860.54 916.987 1 023.8 1 107.679 1 292.058 1 464.677 1 647.548 1 889.477 2 404.891 3 245.271 3 672.073 4 017.797 4 150.938
Inwestycje (8.4) (9.1) (9.6) (13.3) (16.0) (18.5) 0.0 0.0 (24.5) (17.1) (21.7) (20.6) 0.0 (1.759) (1.365) (1.079) 6.743 10.348 19.628 28.022 34.741 24.308 36.495 36.013 70.083 31.087
Dług (mln) 155.8 160.86 176.187 243.572 213.186 207.142 209.497 170.097 206.071 101.174 53.854 55.291 52.47 95.79 85.779 99.266 84.75 131.454 171.854 229.645 163.683 311.707 337.28 278.096 384.296 356.92
Środki pieniężne i inne aktywa pieniężne 4.1 2.392 22.887 13.454 17.43 25.274 46.215 51.108 43.605 13.337 82.219 43.363 11.305 14.478 0.0 0.405 87.756 34.091 28.339 27.316 168.336 436.507 286.662 559.397 1 122.256 1 171.828
Dług netto 151.7 158.468 153.3 230.118 195.756 181.868 163.282 118.989 162.466 87.837 (28.365) 11.928 41.165 81.312 85.779 98.861 (3.006) 97.363 143.515 202.329 (4.653) (124.8) 50.618 (281.301) (737.96) (814.908)
Ticker UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI UFPI
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD