Wall Street Experts
ver. ZuMIgo(08/25)
Unifi, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 591
EBIT TTM (mln): -27
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,251 |
1,280 |
1,131 |
915 |
849 |
746 |
799 |
739 |
690 |
713 |
554 |
617 |
708 |
705 |
714 |
688 |
687 |
644 |
647 |
679 |
709 |
607 |
668 |
816 |
624 |
582 |
Przychód Δ r/r |
0.0% |
2.3% |
-11.7% |
-19.1% |
-7.2% |
-12.1% |
7.1% |
-7.6% |
-6.6% |
3.3% |
-22.4% |
11.4% |
14.8% |
-0.4% |
1.3% |
-3.7% |
-0.1% |
-6.3% |
0.6% |
4.9% |
4.4% |
-14.4% |
10.1% |
22.2% |
-23.6% |
-6.6% |
Marża brutto |
21.1% |
19.8% |
8.6% |
8.2% |
8.4% |
5.2% |
3.8% |
5.8% |
5.4% |
7.1% |
5.1% |
11.6% |
10.3% |
7.7% |
10.2% |
12.1% |
13.2% |
14.5% |
14.5% |
12.7% |
9.4% |
6.4% |
14.0% |
9.9% |
2.3% |
2.9% |
EBIT (mln) |
119 |
97 |
26 |
17 |
14 |
-43 |
-26 |
0 |
-14 |
-1 |
-8 |
26 |
29 |
9 |
23 |
31 |
38 |
42 |
44 |
29 |
16 |
-9 |
39 |
29 |
-41 |
-37 |
EBIT Δ r/r |
0.0% |
-18.8% |
-73.5% |
-33.0% |
-20.3% |
-411.1% |
-40.0% |
-100.9% |
-6227.4% |
-91.4% |
512.4% |
-447.9% |
9.4% |
-69.9% |
162.8% |
38.8% |
22.2% |
9.6% |
3.7% |
-34.2% |
-46.0% |
-155.1% |
-550.2% |
-25.9% |
-242.9% |
-8.4% |
EBIT (%) |
9.5% |
7.6% |
2.3% |
1.9% |
1.6% |
-5.7% |
-3.2% |
0.0% |
-2.1% |
-0.2% |
-1.4% |
4.3% |
4.1% |
1.2% |
3.2% |
4.6% |
5.6% |
6.6% |
6.8% |
4.2% |
2.2% |
-1.4% |
5.8% |
3.5% |
-6.6% |
-6.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
20 |
19 |
21 |
21 |
0 |
26 |
23 |
22 |
19 |
16 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
3 |
3 |
8 |
10 |
EBITDA (mln) |
207 |
191 |
170 |
99 |
118 |
113 |
25 |
52 |
129 |
56 |
28 |
69 |
83 |
57 |
59 |
70 |
77 |
69 |
69 |
58 |
39 |
15 |
75 |
56 |
-11 |
-8 |
EBITDA(%) |
16.5% |
14.9% |
15.1% |
10.8% |
13.9% |
15.2% |
3.1% |
7.0% |
18.7% |
7.8% |
5.0% |
11.1% |
11.7% |
8.1% |
8.3% |
10.2% |
11.2% |
10.8% |
10.6% |
8.5% |
5.4% |
2.5% |
11.3% |
6.9% |
-1.7% |
-1.4% |
Podatek (mln) |
28 |
18 |
-12 |
-2 |
-3 |
-25 |
-14 |
-1 |
-22 |
-11 |
4 |
8 |
7 |
-2 |
13 |
20 |
13 |
15 |
11 |
-1 |
8 |
1 |
17 |
12 |
1 |
2 |
Zysk Netto (mln) |
56 |
38 |
-45 |
-44 |
-27 |
-70 |
-41 |
-14 |
-116 |
-16 |
-52 |
11 |
25 |
11 |
17 |
29 |
42 |
34 |
33 |
32 |
2 |
-57 |
29 |
15 |
-46 |
-47 |
Zysk netto Δ r/r |
0.0% |
-32.3% |
-217.5% |
-1.7% |
-38.1% |
156.8% |
-40.9% |
-65.2% |
709.6% |
-86.1% |
223.7% |
-120.4% |
134.8% |
-54.2% |
44.8% |
73.3% |
46.2% |
-18.4% |
-4.5% |
-3.6% |
-92.3% |
-2430.5% |
-150.8% |
-47.8% |
-405.5% |
2.3% |
Zysk netto (%) |
4.5% |
3.0% |
-3.9% |
-4.8% |
-3.2% |
-9.3% |
-5.2% |
-1.9% |
-16.8% |
-2.3% |
-9.4% |
1.7% |
3.5% |
1.6% |
2.3% |
4.2% |
6.1% |
5.3% |
5.1% |
4.7% |
0.3% |
-9.4% |
4.4% |
1.9% |
-7.4% |
-8.1% |
EPS |
2.79 |
1.95 |
-2.49 |
-2.46 |
-1.53 |
-4.05 |
-2.4 |
-0.83 |
-6.21 |
-0.8 |
-2.54 |
0.54 |
1.25 |
0.57 |
0.84 |
1.52 |
2.32 |
1.93 |
1.81 |
1.7 |
0.13 |
-3.1 |
1.57 |
0.82 |
-2.57 |
-2.61 |
EPS (rozwodnione) |
2.79 |
1.95 |
-2.49 |
-2.45 |
-1.51 |
-4.05 |
-2.4 |
-0.83 |
-6.21 |
-0.8 |
-2.54 |
0.51 |
1.22 |
0.56 |
0.8 |
1.47 |
2.24 |
1.87 |
1.78 |
1.7 |
0.13 |
-3.1 |
1.54 |
0.8 |
-2.57 |
-2.61 |
Ilośc akcji (mln) |
20 |
20 |
18 |
18 |
18 |
17 |
17 |
17 |
19 |
20 |
21 |
20 |
20 |
20 |
20 |
19 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Ważona ilośc akcji (mln) |
20 |
20 |
18 |
18 |
18 |
17 |
17 |
17 |
19 |
20 |
21 |
20 |
20 |
20 |
21 |
20 |
19 |
18 |
18 |
19 |
19 |
18 |
19 |
19 |
18 |
18 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |