Wall Street Experts
ver. ZuMIgo(08/25)
Two Harbors Investment Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): -578
EBIT TTM (mln): 393
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
3 |
36 |
179 |
296 |
728 |
185 |
599 |
485 |
392 |
186 |
428 |
-1,562 |
255 |
407 |
-557 |
0 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
939.3% |
401.2% |
65.5% |
145.9% |
-74.7% |
224.7% |
-19.1% |
-19.0% |
-52.7% |
130.2% |
-465.3% |
-116.3% |
59.5% |
-236.7% |
-100.0% |
Marża brutto |
0.0% |
0.0% |
90.5% |
87.2% |
97.1% |
94.0% |
100.0% |
69.5% |
89.3% |
86.9% |
86.2% |
100.0% |
86.7% |
104.2% |
75.0% |
79.7% |
120.7% |
-inf% |
EBIT (mln) |
-0 |
-1 |
-10 |
28 |
150 |
287 |
764 |
167 |
492 |
587 |
308 |
517 |
310 |
-1,666 |
191 |
549 |
-129 |
-601 |
EBIT Δ r/r |
0.0% |
651.5% |
821.3% |
-388.2% |
432.5% |
91.8% |
165.8% |
-78.1% |
194.5% |
19.4% |
-47.5% |
67.8% |
-40.0% |
-636.7% |
-111.5% |
187.0% |
-123.5% |
365.6% |
EBIT (%) |
0.0% |
0.0% |
-284.2% |
78.8% |
83.7% |
97.1% |
104.9% |
90.6% |
82.2% |
121.2% |
78.6% |
278.5% |
72.6% |
106.6% |
75.0% |
134.9% |
23.2% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
4 |
23 |
72 |
100 |
107 |
142 |
222 |
350 |
520 |
714 |
281 |
89 |
258 |
643 |
608 |
EBITDA (mln) |
1 |
3 |
-8 |
35 |
126 |
324 |
766 |
202 |
619 |
589 |
689 |
517 |
310 |
-1,666 |
191 |
629 |
-129 |
0 |
EBITDA(%) |
0.0% |
0.0% |
-244.6% |
98.2% |
70.6% |
109.3% |
105.2% |
109.7% |
103.4% |
121.5% |
175.7% |
278.5% |
72.6% |
106.6% |
75.0% |
154.5% |
23.2% |
0.0% |
Podatek (mln) |
1 |
1 |
-0 |
-1 |
-1 |
-42 |
84 |
-74 |
-16 |
12 |
-10 |
42 |
-14 |
-36 |
4 |
104 |
23 |
47 |
Zysk Netto (mln) |
1 |
2 |
-9 |
36 |
127 |
292 |
579 |
167 |
492 |
353 |
349 |
-44 |
324 |
-1,630 |
187 |
220 |
-152 |
252 |
Zysk netto Δ r/r |
0.0% |
221.1% |
-481.1% |
-508.9% |
256.4% |
129.1% |
98.4% |
-71.1% |
194.5% |
-28.2% |
-1.3% |
-112.7% |
-831.5% |
-603.2% |
-111.5% |
17.6% |
-169.0% |
-265.6% |
Zysk netto (%) |
0.0% |
0.0% |
-254.6% |
100.2% |
71.2% |
98.6% |
79.5% |
90.6% |
82.2% |
72.9% |
88.8% |
-23.8% |
75.8% |
104.4% |
73.4% |
54.1% |
27.3% |
0.0% |
EPS |
0.49 |
0.64 |
-3.05 |
12.8 |
10.32 |
9.68 |
13.2 |
3.68 |
10.8 |
8.08 |
7.4 |
-0.86 |
3.71 |
-23.83 |
1.73 |
2.17 |
-1.59 |
2.43 |
EPS (rozwodnione) |
0.49 |
0.64 |
-2.81 |
12.8 |
10.32 |
9.6 |
13.2 |
3.68 |
10.8 |
8.08 |
7.24 |
-0.86 |
3.71 |
-23.83 |
1.73 |
1.94 |
-1.59 |
2.43 |
Ilośc akcji (mln) |
1 |
3 |
3 |
3 |
12 |
30 |
44 |
46 |
46 |
44 |
44 |
52 |
67 |
68 |
74 |
86 |
96 |
104 |
Ważona ilośc akcji (mln) |
1 |
3 |
3 |
3 |
12 |
30 |
44 |
46 |
46 |
44 |
47 |
52 |
67 |
68 |
75 |
96 |
96 |
104 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |