Wall Street Experts
ver. ZuMIgo(08/25)
Treasury Wine Estates Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 5 297
EBIT TTM (mln): 744
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
1,475 |
1,681 |
1,728 |
1,790 |
1,971 |
2,343 |
2,534 |
2,496 |
2,883 |
2,678 |
2,684 |
2,532 |
2,488 |
Przychód Δ r/r |
0.0% |
inf% |
13.9% |
2.8% |
3.6% |
10.1% |
18.9% |
8.1% |
-1.5% |
15.5% |
-7.1% |
0.2% |
-5.7% |
-1.7% |
Marża brutto |
0.0% |
26.9% |
34.5% |
24.6% |
32.4% |
32.6% |
35.9% |
38.9% |
42.4% |
43.1% |
40.5% |
43.2% |
40.7% |
43.2% |
EBIT (mln) |
0 |
82 |
117 |
-0 |
-207 |
159 |
322 |
441 |
523 |
690 |
481 |
622 |
514 |
582 |
EBIT Δ r/r |
0.0% |
inf% |
42.1% |
-100.2% |
103350.0% |
-176.9% |
102.3% |
36.9% |
18.6% |
32.1% |
-30.3% |
29.3% |
-17.4% |
13.2% |
EBIT (%) |
0.0% |
5.6% |
7.0% |
-0.0% |
-11.6% |
8.1% |
13.7% |
17.4% |
20.9% |
24.0% |
18.0% |
23.2% |
20.3% |
23.4% |
Koszty finansowe (mln) |
0 |
103 |
10 |
15 |
23 |
27 |
35 |
47 |
62 |
133 |
140 |
107 |
123 |
152 |
EBITDA (mln) |
0 |
258 |
239 |
135 |
-128 |
234 |
418 |
540 |
608 |
784 |
644 |
773 |
663 |
729 |
EBITDA(%) |
0.0% |
17.5% |
14.2% |
7.8% |
-7.2% |
11.9% |
17.9% |
21.3% |
24.4% |
27.2% |
24.1% |
28.8% |
26.2% |
29.3% |
Podatek (mln) |
0 |
20 |
51 |
1 |
139 |
33 |
76 |
117 |
115 |
167 |
103 |
108 |
110 |
83 |
Zysk Netto (mln) |
0 |
64 |
90 |
42 |
-101 |
78 |
179 |
269 |
360 |
420 |
261 |
250 |
263 |
254 |
Zysk netto Δ r/r |
0.0% |
inf% |
40.2% |
-52.9% |
-338.5% |
-176.9% |
131.2% |
50.0% |
33.9% |
16.4% |
-37.8% |
-4.1% |
5.3% |
-3.3% |
Zysk netto (%) |
0.0% |
4.3% |
5.3% |
2.4% |
-5.6% |
3.9% |
7.7% |
10.6% |
14.4% |
14.6% |
9.7% |
9.3% |
10.4% |
10.2% |
EPS |
0.0 |
0.18 |
0.14 |
0.0643 |
-0.16 |
0.12 |
0.24 |
0.37 |
0.49 |
0.56 |
0.34 |
0.34 |
0.36 |
0.35 |
EPS (rozwodnione) |
0.0 |
0.18 |
0.14 |
0.0643 |
-0.16 |
0.12 |
0.24 |
0.36 |
0.49 |
0.56 |
0.34 |
0.34 |
0.36 |
0.35 |
Ilośc akcji (mln) |
661 |
354 |
663 |
656 |
647 |
667 |
721 |
744 |
731 |
726 |
727 |
729 |
729 |
729 |
Ważona ilośc akcji (mln) |
661 |
354 |
663 |
657 |
648 |
667 |
721 |
744 |
731 |
729 |
729 |
731 |
733 |
733 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |