Travere Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
14 |
17 |
24 |
28 |
30 |
29 |
33 |
34 |
37 |
34 |
39 |
40 |
42 |
38 |
41 |
41 |
44 |
40 |
45 |
44 |
47 |
48 |
48 |
51 |
51 |
47 |
55 |
68 |
57 |
48 |
54 |
53 |
56 |
57 |
60 |
37 |
45 |
41 |
54 |
63 |
75 |
82 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
116.2% |
67.0% |
38.4% |
21.2% |
22.6% |
15.9% |
16.5% |
18.8% |
13.0% |
14.3% |
6.5% |
0.9% |
3.8% |
3.0% |
8.2% |
9.0% |
6.7% |
20.7% |
8.3% |
15.2% |
9.2% |
-0.76% |
12.8% |
33.4% |
12.3% |
2.3% |
-0.82% |
-21.58% |
-2.41% |
17.5% |
10.2% |
-30.66% |
-19.35% |
-27.41% |
-9.35% |
69.6% |
66.0% |
97.5% |
Marża brutto |
97.6% |
98.4% |
97.4% |
98.2% |
97.5% |
97.4% |
96.9% |
95.4% |
96.8% |
97.9% |
97.9% |
97.7% |
97.2% |
95.8% |
97.2% |
97.2% |
96.3% |
97.4% |
97.8% |
96.6% |
96.3% |
97.1% |
96.9% |
97.7% |
95.9% |
96.5% |
97.0% |
97.7% |
96.7% |
95.6% |
96.2% |
96.9% |
96.9% |
91.0% |
96.7% |
96.5% |
63.6% |
96.4% |
77.1% |
97.4% |
96.6% |
94.3% |
Koszty i Wydatki (mln) |
33 |
25 |
31 |
37 |
39 |
35 |
42 |
49 |
48 |
45 |
49 |
45 |
48 |
53 |
61 |
60 |
60 |
67 |
78 |
64 |
66 |
63 |
67 |
65 |
72 |
86 |
88 |
86 |
106 |
106 |
115 |
118 |
125 |
137 |
145 |
130 |
128 |
180 |
121 |
119 |
136 |
124 |
EBIT (mln) |
-19 |
-8 |
-7 |
-20 |
-15 |
-8 |
-11 |
-20 |
-18 |
-14 |
-14 |
-11 |
-15 |
-18 |
-22 |
-36 |
-5 |
-38 |
-37 |
-34 |
-28 |
-15 |
-23 |
-19 |
-119 |
-48 |
-35 |
-32 |
-47 |
-57 |
-65 |
-65 |
-69 |
-80 |
-88 |
-89 |
-83 |
-139 |
-67 |
-55 |
-61 |
-41 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-19.59% |
1.7% |
66.7% |
-0.60% |
19.9% |
74.8% |
19.5% |
-47.93% |
-16.71% |
24.3% |
58.6% |
235.4% |
-67.15% |
113.4% |
69.4% |
-3.22% |
465.1% |
-60.59% |
-36.73% |
-43.56% |
320.9% |
215.6% |
52.8% |
63.2% |
-60.19% |
20.0% |
85.3% |
104.8% |
46.2% |
40.7% |
33.8% |
37.4% |
20.0% |
73.4% |
-23.44% |
-38.65% |
-26.68% |
-70.39% |
EBIT (%) |
-134.25% |
-46.65% |
-28.35% |
-73.19% |
-49.94% |
-28.41% |
-34.16% |
-60.01% |
-48.82% |
-42.86% |
-35.05% |
-26.30% |
-35.98% |
-46.61% |
-52.16% |
-87.41% |
-11.39% |
-96.61% |
-81.71% |
-77.61% |
-60.33% |
-31.54% |
-47.72% |
-38.00% |
-232.53% |
-100.30% |
-64.66% |
-46.49% |
-82.43% |
-117.66% |
-120.83% |
-121.42% |
-123.53% |
-140.88% |
-146.71% |
-240.57% |
-183.85% |
-336.53% |
-123.90% |
-87.05% |
-81.21% |
-50.44% |
Przychody fiansowe (mln) |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
3 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
6 |
4 |
4 |
4 |
4 |
Koszty finansowe (mln) |
36 |
0 |
3 |
1 |
0 |
0 |
0 |
0 |
18 |
0 |
1 |
0 |
0 |
0 |
0 |
3 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Amortyzacja (mln) |
2 |
2 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
7 |
6 |
7 |
8 |
7 |
7 |
8 |
9 |
9 |
10 |
14 |
11 |
12 |
10 |
10 |
11 |
12 |
13 |
EBITDA (mln) |
-11 |
-7 |
0 |
-9 |
-37 |
-1 |
-5 |
-26 |
-8 |
-8 |
-10 |
-14 |
-6 |
-13 |
-17 |
-47 |
2 |
-31 |
-29 |
-27 |
-20 |
-8 |
-16 |
-11 |
-111 |
-42 |
-27 |
-23 |
-39 |
-66 |
-56 |
-74 |
-54 |
-91 |
-93 |
-75 |
-74 |
-123 |
-56 |
-41 |
-45 |
-26 |
EBITDA(%) |
64.6% |
-39.87% |
-26.68% |
-32.83% |
-28.84% |
-4.98% |
-14.50% |
-32.02% |
27.3% |
-19.79% |
-14.16% |
0.3% |
-13.77% |
-25.54% |
-47.91% |
-32.25% |
-30.13% |
-63.29% |
-68.14% |
-39.36% |
-23.79% |
-15.96% |
-23.19% |
-12.19% |
-39.62% |
-70.82% |
-47.57% |
-13.13% |
-84.19% |
-102.41% |
-94.14% |
-102.55% |
-116.39% |
-117.58% |
-112.08% |
-240.57% |
-157.54% |
-296.87% |
-104.79% |
-64.90% |
-60.75% |
-31.23% |
NOPLAT (mln) |
-29 |
-0 |
-26 |
144 |
-13 |
6 |
-21 |
-31 |
-12 |
-13 |
-15 |
-19 |
-11 |
-18 |
-22 |
-54 |
-7 |
-41 |
-39 |
-37 |
-30 |
-18 |
-26 |
-23 |
-122 |
-54 |
-39 |
-36 |
-52 |
-76 |
-67 |
-70 |
-66 |
-86 |
-86 |
-89 |
-89 |
-136 |
-70 |
-55 |
-60 |
-41 |
Podatek (mln) |
36 |
-40 |
0 |
39 |
-11 |
-5 |
-7 |
6 |
-4 |
-2 |
-2 |
-1 |
7 |
0 |
0 |
0 |
-11 |
0 |
0 |
-1 |
0 |
-19 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-29 |
40 |
-26 |
106 |
-2 |
11 |
-13 |
-37 |
-9 |
-11 |
-13 |
-18 |
-18 |
-18 |
-22 |
-55 |
-7 |
-41 |
-39 |
-36 |
-30 |
1 |
-26 |
-23 |
-122 |
-54 |
-39 |
-36 |
-52 |
-76 |
-67 |
-70 |
-66 |
-86 |
-86 |
151 |
-90 |
-136 |
-70 |
-55 |
-60 |
-41 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-91.56% |
-71.72% |
-47.49% |
-135.15% |
248.4% |
-198.88% |
-1.30% |
-52.05% |
104.8% |
65.7% |
68.8% |
206.4% |
-57.69% |
123.0% |
73.3% |
-33.07% |
305.9% |
102.0% |
-32.64% |
-38.20% |
301.9% |
-6766.71% |
49.7% |
58.1% |
-57.60% |
41.0% |
71.8% |
95.4% |
27.6% |
13.6% |
27.7% |
316.4% |
37.0% |
57.6% |
-17.78% |
-136.36% |
-33.17% |
-69.70% |
Zysk netto (%) |
-207.59% |
228.3% |
-106.06% |
377.0% |
-8.11% |
38.7% |
-40.24% |
-109.33% |
-23.05% |
-32.99% |
-34.10% |
-44.11% |
-41.77% |
-47.82% |
-54.02% |
-133.93% |
-17.03% |
-103.56% |
-86.57% |
-82.23% |
-64.81% |
1.7% |
-53.83% |
-44.09% |
-238.55% |
-113.63% |
-71.43% |
-52.24% |
-90.09% |
-156.68% |
-123.75% |
-130.21% |
-117.82% |
-151.48% |
-143.44% |
406.3% |
-200.12% |
-328.86% |
-130.11% |
-87.14% |
-80.58% |
-50.44% |
EPS |
-1.08 |
1.46 |
-0.73 |
2.95 |
-0.0681 |
0.31 |
-0.37 |
-1.0 |
-0.23 |
-0.29 |
-0.34 |
-0.46 |
-0.45 |
-0.46 |
-0.56 |
-1.34 |
-0.18 |
-0.99 |
-0.92 |
-0.85 |
-0.7 |
0.02 |
-0.58 |
-0.44 |
-2.37 |
-0.96 |
-0.64 |
-0.59 |
-0.84 |
-1.2 |
-1.05 |
-1.09 |
-1.03 |
-1.27 |
-1.13 |
-0.99 |
-1.18 |
-1.76 |
-0.91 |
-0.7 |
-0.73 |
-0.47 |
EPS (rozwodnione) |
-0.96 |
1.32 |
-0.73 |
1.78 |
-0.065 |
-0.08 |
-0.37 |
-1.0 |
-0.22 |
-0.28 |
-0.34 |
-0.46 |
-0.44 |
-0.46 |
-0.56 |
-1.34 |
-0.18 |
-0.99 |
-0.92 |
-0.85 |
-0.69 |
0.02 |
-0.58 |
-0.44 |
-2.37 |
-0.96 |
-0.64 |
-0.59 |
-0.84 |
-1.2 |
-1.05 |
-1.09 |
-1.03 |
-1.27 |
-1.13 |
-0.99 |
-1.18 |
-1.76 |
-0.91 |
-0.7 |
-0.73 |
-0.47 |
Ilośc akcji (mln) |
27 |
27 |
35 |
36 |
36 |
37 |
36 |
37 |
38 |
38 |
39 |
39 |
39 |
40 |
40 |
41 |
41 |
41 |
42 |
43 |
43 |
43 |
45 |
51 |
51 |
56 |
61 |
60 |
62 |
63 |
64 |
64 |
64 |
68 |
76 |
76 |
76 |
77 |
78 |
78 |
83 |
88 |
Ważona ilośc akcji (mln) |
30 |
30 |
35 |
43 |
38 |
38 |
37 |
37 |
39 |
39 |
39 |
39 |
40 |
40 |
40 |
41 |
41 |
41 |
42 |
43 |
44 |
44 |
45 |
51 |
51 |
56 |
61 |
61 |
62 |
63 |
64 |
64 |
64 |
68 |
76 |
76 |
76 |
77 |
78 |
78 |
83 |
88 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |