Wall Street Experts
ver. ZuMIgo(08/25)
Tamarack Valley Energy Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 581
EBIT TTM (mln): 377
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
1 |
1 |
4 |
5 |
11 |
9 |
4 |
8 |
17 |
34 |
70 |
126 |
106 |
116 |
284 |
399 |
383 |
222 |
701 |
1,461 |
1,406 |
Przychód Δ r/r |
0.0% |
1445.4% |
108.5% |
220.0% |
36.0% |
100.3% |
-22.3% |
-47.8% |
70.9% |
118.4% |
107.0% |
103.6% |
79.8% |
-15.8% |
8.8% |
145.6% |
40.8% |
-4.2% |
-42.0% |
215.7% |
108.4% |
-3.7% |
Marża brutto |
90.8% |
84.5% |
65.5% |
87.8% |
72.4% |
59.6% |
53.2% |
46.0% |
51.3% |
72.0% |
9.4% |
31.3% |
26.5% |
-3.3% |
-2.4% |
8.3% |
22.1% |
22.6% |
-4.3% |
38.3% |
42.1% |
29.7% |
EBIT (mln) |
-0 |
0 |
0 |
1 |
-0 |
-3 |
-2 |
-5 |
-7 |
-4 |
-1 |
16 |
23 |
-15 |
-15 |
3 |
62 |
60 |
-27 |
225 |
524 |
355 |
EBIT Δ r/r |
0.0% |
-117.2% |
54.2% |
3426.0% |
-124.3% |
930.6% |
-20.0% |
123.2% |
38.2% |
-42.3% |
-69.0% |
-1468.4% |
44.7% |
-163.4% |
4.7% |
-120.1% |
1906.4% |
-2.6% |
-145.4% |
-919.8% |
133.1% |
-32.2% |
EBIT (%) |
-291.1% |
3.2% |
2.4% |
26.4% |
-4.7% |
-24.2% |
-24.9% |
-106.3% |
-85.9% |
-22.7% |
-3.4% |
22.9% |
18.4% |
-13.8% |
-13.3% |
1.1% |
15.5% |
15.8% |
-12.3% |
32.0% |
35.8% |
25.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
5 |
3 |
7 |
8 |
9 |
10 |
21 |
49 |
104 |
EBITDA (mln) |
-0 |
0 |
1 |
3 |
3 |
5 |
3 |
1 |
0 |
7 |
18 |
41 |
71 |
45 |
50 |
152 |
240 |
228 |
93 |
437 |
901 |
994 |
EBITDA(%) |
-252.4% |
32.8% |
41.4% |
67.5% |
54.9% |
45.5% |
38.5% |
16.4% |
6.5% |
44.3% |
51.5% |
58.9% |
56.4% |
42.3% |
43.3% |
53.5% |
60.0% |
59.5% |
42.0% |
62.3% |
61.7% |
70.7% |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
-1 |
-2 |
-1 |
-1 |
-2 |
-1 |
-1 |
2 |
-6 |
-8 |
-5 |
-4 |
21 |
-14 |
-88 |
129 |
99 |
47 |
Zysk Netto (mln) |
-0 |
0 |
-0 |
0 |
0 |
-1 |
-2 |
-3 |
-6 |
-3 |
-4 |
15 |
-25 |
-17 |
-28 |
-14 |
38 |
-39 |
-311 |
391 |
345 |
94 |
Zysk netto Δ r/r |
0.0% |
-155.7% |
-119.0% |
-4174.4% |
-73.4% |
-1569.0% |
12.4% |
113.5% |
88.2% |
-52.5% |
35.2% |
-457.8% |
-269.9% |
-31.1% |
60.6% |
-50.0% |
-375.1% |
-201.8% |
698.2% |
-225.4% |
-11.6% |
-72.7% |
Zysk netto (%) |
-217.0% |
7.8% |
-0.7% |
9.1% |
1.8% |
-13.0% |
-18.8% |
-76.8% |
-84.6% |
-18.4% |
-12.0% |
21.1% |
-20.0% |
-16.3% |
-24.1% |
-4.9% |
9.6% |
-10.2% |
-140.2% |
55.7% |
23.6% |
6.7% |
EPS |
-0.11 |
0.0561 |
-0.0057 |
0.12 |
0.0267 |
-0.31 |
-0.29 |
-0.62 |
-0.77 |
-0.21 |
-0.16 |
0.44 |
-0.4 |
-0.19 |
-0.23 |
-0.0618 |
0.17 |
-0.17 |
-1.4 |
1.1 |
0.75 |
0.17 |
EPS (rozwodnione) |
-0.11 |
0.0557 |
-0.0056 |
0.12 |
0.0266 |
-0.31 |
-0.29 |
-0.62 |
-0.77 |
-0.21 |
-0.16 |
0.44 |
-0.4 |
-0.19 |
-0.23 |
-0.0618 |
0.16 |
-0.17 |
-1.4 |
1.08 |
0.74 |
0.17 |
Ilośc akcji (mln) |
1 |
1 |
2 |
3 |
4 |
5 |
5 |
5 |
8 |
15 |
26 |
33 |
63 |
91 |
121 |
225 |
228 |
225 |
223 |
354 |
460 |
557 |
Ważona ilośc akcji (mln) |
1 |
1 |
2 |
3 |
4 |
5 |
5 |
5 |
8 |
15 |
26 |
34 |
63 |
91 |
122 |
225 |
234 |
225 |
223 |
361 |
464 |
560 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |