Tamarack Valley Energy Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 581
EBIT TTM (mln): 377
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 1 1 4 5 11 9 4 8 17 34 70 126 106 116 284 399 383 222 701 1,461 1,406
Przychód Δ r/r 0.0% 1445.4% 108.5% 220.0% 36.0% 100.3% -22.3% -47.8% 70.9% 118.4% 107.0% 103.6% 79.8% -15.8% 8.8% 145.6% 40.8% -4.2% -42.0% 215.7% 108.4% -3.7%
Marża brutto 90.8% 84.5% 65.5% 87.8% 72.4% 59.6% 53.2% 46.0% 51.3% 72.0% 9.4% 31.3% 26.5% -3.3% -2.4% 8.3% 22.1% 22.6% -4.3% 38.3% 42.1% 29.7%
EBIT (mln) -0 0 0 1 -0 -3 -2 -5 -7 -4 -1 16 23 -15 -15 3 62 60 -27 225 524 355
EBIT Δ r/r 0.0% -117.2% 54.2% 3426.0% -124.3% 930.6% -20.0% 123.2% 38.2% -42.3% -69.0% -1468.4% 44.7% -163.4% 4.7% -120.1% 1906.4% -2.6% -145.4% -919.8% 133.1% -32.2%
EBIT (%) -291.1% 3.2% 2.4% 26.4% -4.7% -24.2% -24.9% -106.3% -85.9% -22.7% -3.4% 22.9% 18.4% -13.8% -13.3% 1.1% 15.5% 15.8% -12.3% 32.0% 35.8% 25.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 2 3 5 3 7 8 9 10 21 49 104
EBITDA (mln) -0 0 1 3 3 5 3 1 0 7 18 41 71 45 50 152 240 228 93 437 901 994
EBITDA(%) -252.4% 32.8% 41.4% 67.5% 54.9% 45.5% 38.5% 16.4% 6.5% 44.3% 51.5% 58.9% 56.4% 42.3% 43.3% 53.5% 60.0% 59.5% 42.0% 62.3% 61.7% 70.7%
Podatek (mln) -0 -0 -0 0 -1 -2 -1 -1 -2 -1 -1 2 -6 -8 -5 -4 21 -14 -88 129 99 47
Zysk Netto (mln) -0 0 -0 0 0 -1 -2 -3 -6 -3 -4 15 -25 -17 -28 -14 38 -39 -311 391 345 94
Zysk netto Δ r/r 0.0% -155.7% -119.0% -4174.4% -73.4% -1569.0% 12.4% 113.5% 88.2% -52.5% 35.2% -457.8% -269.9% -31.1% 60.6% -50.0% -375.1% -201.8% 698.2% -225.4% -11.6% -72.7%
Zysk netto (%) -217.0% 7.8% -0.7% 9.1% 1.8% -13.0% -18.8% -76.8% -84.6% -18.4% -12.0% 21.1% -20.0% -16.3% -24.1% -4.9% 9.6% -10.2% -140.2% 55.7% 23.6% 6.7%
EPS -0.11 0.0561 -0.0057 0.12 0.0267 -0.31 -0.29 -0.62 -0.77 -0.21 -0.16 0.44 -0.4 -0.19 -0.23 -0.0618 0.17 -0.17 -1.4 1.1 0.75 0.17
EPS (rozwodnione) -0.11 0.0557 -0.0056 0.12 0.0266 -0.31 -0.29 -0.62 -0.77 -0.21 -0.16 0.44 -0.4 -0.19 -0.23 -0.0618 0.16 -0.17 -1.4 1.08 0.74 0.17
Ilośc akcji (mln) 1 1 2 3 4 5 5 5 8 15 26 33 63 91 121 225 228 225 223 354 460 557
Ważona ilośc akcji (mln) 1 1 2 3 4 5 5 5 8 15 26 34 63 91 122 225 234 225 223 361 464 560
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD