Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1 229.689 |
1 453.687 |
1 564.792 |
1 813.585 |
1 780.709 |
1 708.285 |
2 038.688 |
2 178.605 |
2 404.675 |
3 497.845 |
3 801.254 |
4 507.01 |
4 962.93 |
5 751.18 |
4 769.806 |
4 609.156 |
4 908.191 |
5 124.167 |
6 113.319 |
7 510.628 |
10 243.258 |
10 408.773 |
Aktywa trwałe (mln) |
905.326 |
978.87 |
935.53 |
1 192.367 |
1 132.996 |
1 129.842 |
1 204.118 |
1 290.475 |
1 337.414 |
1 434.348 |
2 386.755 |
2 470.003 |
2 527.85 |
3 009.867 |
2 492.609 |
2 476.393 |
2 557.444 |
2 524.825 |
2 783.497 |
2 926.681 |
3 816.578 |
4 222.119999 |
Rzeczowe aktywa trwałe netto |
515.74 |
486.786 |
502.708 |
822.13 |
803.918 |
795.654 |
861.471 |
893.229 |
961.249 |
1 136.05 |
1 578.522 |
1 652.569 |
1 728.694 |
1 921.632 |
1 600.394 |
1 509.236 |
1 557.292 |
1 634.336 |
1 726.857 |
2 132.529 |
2 584.302 |
2 792.713 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
41.226 |
41.226 |
41.226 |
41.226 |
41.226 |
41.226 |
205.866 |
41.226 |
41.226 |
41.226 |
41.226 |
41.226 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
473.092 |
518.491 |
472.603 |
599.631 |
289.023 |
254.915 |
98.971 |
160.334 |
130.52 |
84.166 |
109.887 |
115.874 |
Wartość firmy i wartości niematerialne i prawne |
315.786 |
466.107 |
363.226 |
266.614 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
514.318 |
559.717 |
513.829 |
640.857 |
330.249 |
296.141 |
304.837 |
201.56 |
171.746 |
125.392 |
151.113 |
157.1 |
Należności netto |
0.0 |
0.0 |
352.555 |
297.66 |
241.145 |
263.913 |
287.102 |
241.522 |
257.44 |
395.107 |
404.293 |
555.137 |
597.094 |
668.149 |
524.455 |
744.826 |
950.946 |
964.077 |
911.078 |
1 574.996 |
2 373.972 |
2 256.168 |
Inwestycje długoterminowe |
(46.726) |
(96.819) |
(40.774) |
(70.011) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.39 |
20.432 |
14.891 |
428.663 |
162.978 |
5.685 |
185.64 |
167.973 |
99.454 |
18.15 |
21.19 |
13.212 |
Aktywa obrotowe |
324.363 |
474.817 |
629.262 |
621.218 |
647.713 |
578.443 |
834.57 |
888.13 |
1 067.261 |
2 063.497 |
1 414.499 |
2 037.007 |
2 435.08 |
2 741.313 |
2 277.197 |
2 132.763 |
2 350.747 |
2 599.342 |
3 329.822 |
4 583.947 |
6 426.68 |
6 186.653 |
Środki pieniężne i Inwestycje |
77.136 |
131.12 |
107.877 |
126.182 |
187.798 |
137.381 |
252.581 |
437.24 |
578.366 |
1 421.085 |
660.437 |
1 123.446 |
1 336.916 |
1 524.622 |
1 203.94 |
866.445 |
713.733 |
840.03 |
1 425.113 |
1 272.445 |
1 509.829 |
1 593.098 |
Zapasy |
96.882 |
120.554 |
157.831 |
165.712 |
187.181 |
147.614 |
251.559 |
172.644 |
201.196 |
222.261 |
290.835 |
277.766 |
379.221 |
388.248 |
409.713 |
419.492 |
523.623 |
654.107 |
754.486 |
1 487.934 |
2 207.884 |
1 961.262 |
Inwestycje krótkoterminowe |
65.049 |
115.367 |
60.137 |
90.124 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(410.523) |
(156.225) |
1.077 |
(177.337) |
(158.512) |
(87.809) |
(5.716) |
(5.694) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
12.087 |
15.753 |
47.74 |
36.058 |
187.798 |
137.381 |
252.581 |
437.24 |
578.366 |
1 421.085 |
660.437 |
1 123.446 |
1 336.916 |
1 524.622 |
1 203.94 |
865.368 |
713.733 |
840.03 |
1 425.113 |
1 272.445 |
1 509.829 |
1 593.098 |
Należności krótkoterminowe |
76.086 |
129.71 |
118.517 |
112.275 |
102.019 |
92.009 |
59.149 |
98.028 |
146.539 |
165.526 |
313.679 |
305.735 |
311.592 |
371.259 |
410.479 |
532.765 |
698.818 |
673.194 |
616.194 |
1 239.828 |
1 682.446 |
1 375.774 |
Dług krótkoterminowy |
537.915 |
116.256 |
89.837 |
78.703 |
168.208 |
8.33 |
168.001 |
115.115 |
75.718 |
394.399 |
530.993 |
221.493 |
425.42 |
485.101 |
328.377 |
456.015 |
47.431 |
62.92 |
401.924 |
507.486 |
284.303 |
662.933 |
Zobowiązania krótkoterminowe |
716.263 |
361.439 |
336.041 |
343.86 |
433.268 |
290.89 |
458.087 |
501.46 |
426.048 |
801.057 |
1 078.319 |
788.707 |
1 016.629 |
1 209.405 |
1 044.562 |
1 290.54 |
1 174.763 |
1 126.495 |
1 514.058 |
2 393.102 |
3 390.345 |
3 246.79 |
Rozliczenia międzyokresowe |
14.858 |
19.13 |
25.079 |
31.617 |
110.606 |
187.628 |
56.565 |
103.928 |
2.963 |
18.367 |
24.15 |
30.356 |
53.755 |
89.08 |
48.762 |
31.248 |
39.004 |
121.687 |
411.431 |
527.512 |
194.992 |
248.258 |
Zobowiązania długoterminowe |
385.896 |
956.633 |
1 073.029 |
1 246.845 |
1 095.225 |
783.853 |
803.215 |
808.016 |
1 007.868 |
1 600.157 |
1 537.08 |
1 816.402 |
1 913.927 |
2 132.11 |
1 718.112 |
1 335.298 |
1 533.465 |
1 610.269 |
2 045.804 |
2 364.312 |
3 818.553 |
3 834.140999 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
375.877 |
385.232 |
0.0 |
76.492 |
98.049 |
214.727 |
199.026 |
174.722 |
79.693 |
128.575 |
134.411 |
136.215 |
141.848 |
151.818 |
183.144 |
380.274 |
124.028 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.618 |
21.347 |
0.0 |
38.591 |
70.434 |
Zobowiązania ogółem |
1 102.159 |
1 318.072 |
1 409.07 |
1 590.705 |
1 528.493 |
1 074.743 |
1 261.302 |
1 309.476 |
1 433.916 |
2 401.214 |
2 615.399 |
2 605.109 |
2 930.556 |
3 341.515 |
2 762.674 |
2 625.838 |
2 708.228 |
2 736.764 |
3 559.862 |
4 757.414 |
7 208.898 |
7 080.931 |
Kapitał własny |
127.53 |
135.615 |
155.722 |
222.88 |
252.216 |
633.542 |
777.386 |
869.129 |
970.759 |
1 096.631 |
1 185.855 |
1 901.901 |
2 032.374 |
2 409.665 |
2 007.132 |
1 983.318 |
2 199.963 |
2 387.403 |
2 553.457 |
2 753.214 |
3 034.36 |
3 327.842 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.67 |
(5.483) |
3.589 |
Pasywa |
1 229.689 |
1 453.687 |
1 564.792 |
1 813.585 |
1 780.709 |
1 708.285 |
2 038.688 |
2 178.605 |
2 404.675 |
3 497.845 |
3 801.254 |
4 507.01 |
4 962.93 |
5 751.18 |
4 769.806 |
4 609.156 |
4 908.191 |
5 124.167 |
6 113.319 |
7 510.628 |
10 243.258 |
10 408.773 |
Inwestycje |
18.323 |
18.548 |
19.363 |
20.113 |
19.36 |
0.0 |
0.582 |
14.662 |
20.885 |
25.556 |
24.39 |
20.432 |
14.891 |
18.14 |
6.753 |
6.762 |
8.303 |
9.461 |
11.645 |
12.434 |
15.496 |
13.212 |
Dług (mln) |
720.268 |
768.356 |
869.966 |
880.466 |
863.126 |
377.783 |
455.83 |
662.361 |
838.317 |
1 796.672 |
1 827.661 |
1 799.669 |
2 131.502 |
2 498.246 |
1 891.556 |
1 621.556 |
1 406.923 |
1 483.981 |
2 225.542 |
2 611.224 |
3 519.879 |
3 790.681 |
Środki pieniężne i inne aktywa pieniężne |
12.087 |
15.753 |
47.74 |
36.058 |
187.798 |
137.381 |
252.581 |
437.24 |
578.366 |
1 421.085 |
660.437 |
1 123.446 |
1 336.916 |
1 524.622 |
1 203.94 |
865.368 |
713.733 |
840.03 |
1 425.113 |
1 272.445 |
1 509.829 |
1 593.098 |
Dług netto |
708.181 |
752.603 |
822.226 |
844.408 |
675.328 |
240.402 |
203.249 |
225.121 |
259.951 |
375.587 |
1 167.224 |
676.223 |
794.586 |
973.624 |
687.616 |
756.188 |
693.19 |
643.951 |
800.429 |
1 338.779 |
2 010.05 |
2 197.583 |
Ticker |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
TUPY3.SA |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |