Wall Street Experts
ver. ZuMIgo(08/25)
TPI Polene Power Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 10 629
EBIT TTM (mln): 3 607
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,332 |
2,117 |
1,985 |
2,629 |
4,368 |
4,865 |
7,620 |
10,571 |
11,119 |
11,074 |
10,200 |
10,990 |
Przychód Δ r/r |
0.0% |
-9.2% |
-6.2% |
32.5% |
66.1% |
11.4% |
56.6% |
38.7% |
5.2% |
-0.4% |
-7.9% |
7.7% |
Marża brutto |
36.7% |
21.5% |
17.9% |
38.2% |
48.1% |
54.2% |
52.1% |
47.7% |
45.8% |
44.1% |
29.6% |
36.5% |
EBIT (mln) |
745 |
345 |
248 |
903 |
1,913 |
2,502 |
3,706 |
4,710 |
4,861 |
4,509 |
2,917 |
3,815 |
EBIT Δ r/r |
0.0% |
-53.7% |
-28.1% |
263.7% |
111.9% |
30.8% |
48.2% |
27.1% |
3.2% |
-7.2% |
-35.3% |
30.8% |
EBIT (%) |
31.9% |
16.3% |
12.5% |
34.3% |
43.8% |
51.4% |
48.6% |
44.6% |
43.7% |
40.7% |
28.6% |
34.7% |
Koszty finansowe (mln) |
0 |
0 |
9 |
95 |
160 |
38 |
15 |
151 |
277 |
203 |
86 |
148 |
EBITDA (mln) |
1,002 |
628 |
368 |
1,044 |
1,947 |
2,866 |
4,187 |
5,517 |
5,736 |
5,536 |
3,900 |
4,715 |
EBITDA(%) |
43.0% |
29.7% |
18.6% |
39.7% |
44.6% |
58.9% |
55.0% |
52.2% |
51.6% |
50.0% |
38.2% |
42.9% |
Podatek (mln) |
10 |
35 |
18 |
-106 |
-7 |
76 |
161 |
102 |
122 |
110 |
14 |
17 |
Zysk Netto (mln) |
742 |
329 |
379 |
493 |
1,824 |
2,592 |
3,699 |
4,607 |
4,506 |
4,191 |
2,813 |
3,653 |
Zysk netto Δ r/r |
0.0% |
-55.6% |
15.1% |
30.2% |
269.8% |
42.1% |
42.7% |
24.5% |
-2.2% |
-7.0% |
-32.9% |
29.9% |
Zysk netto (%) |
31.8% |
15.6% |
19.1% |
18.8% |
41.8% |
53.3% |
48.5% |
43.6% |
40.5% |
37.8% |
27.6% |
33.2% |
EPS |
0.24 |
0.0811 |
0.05 |
0.06 |
0.31 |
0.33 |
0.44 |
0.55 |
0.54 |
0.5 |
0.33 |
0.43 |
EPS (rozwodnione) |
0.24 |
0.0811 |
0.05 |
0.06 |
0.31 |
0.33 |
0.44 |
0.55 |
0.54 |
0.5 |
0.33 |
0.43 |
Ilośc akcji (mln) |
3,137 |
4,060 |
8,400 |
8,400 |
5,900 |
7,790 |
8,400 |
8,400 |
8,400 |
8,400 |
8,400 |
8,400 |
Ważona ilośc akcji (mln) |
3,137 |
4,060 |
8,400 |
8,400 |
5,900 |
7,790 |
8,400 |
8,400 |
8,400 |
8,400 |
8,400 |
8,400 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |