Wall Street Experts
ver. ZuMIgo(08/25)
Touax SCA
Rachunek Zysków i Strat
Przychody TTM (mln): 400
EBIT TTM (mln): 58
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
148 |
168 |
181 |
222 |
253 |
278 |
365 |
272 |
302 |
336 |
358 |
349 |
379 |
348 |
233 |
168 |
154 |
169 |
163 |
167 |
211 |
195 |
Przychód Δ r/r |
0.0% |
13.6% |
7.6% |
22.9% |
14.0% |
9.9% |
31.2% |
-25.5% |
11.3% |
11.1% |
6.5% |
-2.4% |
8.4% |
-8.0% |
-33.2% |
-27.7% |
-8.3% |
9.2% |
-3.1% |
2.4% |
25.8% |
-7.2% |
Marża brutto |
34.8% |
31.3% |
63.9% |
60.3% |
63.7% |
64.6% |
59.9% |
80.4% |
75.4% |
45.7% |
33.3% |
39.9% |
33.2% |
69.6% |
66.7% |
90.4% |
91.2% |
40.3% |
38.8% |
37.8% |
31.9% |
25.1% |
EBIT (mln) |
38 |
35 |
7 |
9 |
15 |
23 |
34 |
31 |
30 |
31 |
29 |
17 |
3 |
1 |
5 |
6 |
8 |
15 |
23 |
28 |
31 |
26 |
EBIT Δ r/r |
0.0% |
-7.9% |
-80.4% |
26.0% |
76.6% |
54.0% |
46.3% |
-8.5% |
-4.6% |
5.0% |
-7.7% |
-41.6% |
-84.7% |
-76.0% |
771.0% |
11.6% |
30.1% |
86.8% |
58.6% |
21.1% |
10.2% |
-16.7% |
EBIT (%) |
25.7% |
20.9% |
3.8% |
3.9% |
6.0% |
8.4% |
9.4% |
11.6% |
9.9% |
9.4% |
8.1% |
4.9% |
0.7% |
0.2% |
2.3% |
3.6% |
5.1% |
8.7% |
14.2% |
16.9% |
14.8% |
13.2% |
Koszty finansowe (mln) |
0 |
0 |
-1 |
-1 |
4 |
100 |
120 |
76 |
13 |
16 |
18 |
20 |
18 |
16 |
9 |
11 |
10 |
12 |
12 |
12 |
15 |
21 |
EBITDA (mln) |
39 |
36 |
8 |
13 |
24 |
125 |
162 |
114 |
54 |
58 |
63 |
51 |
37 |
37 |
23 |
25 |
26 |
36 |
47 |
52 |
58 |
55 |
EBITDA(%) |
26.5% |
21.6% |
4.5% |
6.0% |
9.3% |
45.0% |
44.3% |
41.9% |
17.8% |
17.2% |
17.5% |
14.6% |
9.8% |
10.6% |
9.9% |
15.1% |
16.6% |
21.6% |
28.6% |
31.4% |
27.5% |
28.3% |
Podatek (mln) |
36 |
32 |
0 |
2 |
4 |
3 |
4 |
4 |
4 |
4 |
3 |
2 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
6 |
1 |
Zysk Netto (mln) |
3 |
3 |
3 |
4 |
7 |
12 |
17 |
14 |
13 |
13 |
9 |
-15 |
-13 |
-24 |
-4 |
-5 |
-3 |
-3 |
6 |
13 |
7 |
4 |
Zysk netto Δ r/r |
0.0% |
6.8% |
18.6% |
28.5% |
76.3% |
63.1% |
43.0% |
-15.4% |
-6.4% |
-2.5% |
-29.4% |
-267.3% |
-15.6% |
85.4% |
-83.7% |
37.7% |
-40.6% |
-15.8% |
-317.3% |
114.1% |
-40.5% |
-51.7% |
Zysk netto (%) |
1.7% |
1.6% |
1.8% |
1.8% |
2.8% |
4.2% |
4.6% |
5.2% |
4.4% |
3.9% |
2.6% |
-4.4% |
-3.4% |
-6.9% |
-1.7% |
-3.2% |
-2.1% |
-1.6% |
3.6% |
7.5% |
3.5% |
1.8% |
EPS |
0.89 |
0.91 |
111.58 |
1.08 |
1.85 |
3.0 |
3.71 |
2.72 |
2.32 |
2.34 |
1.59 |
-2.63 |
-2.2 |
-4.08 |
-0.62 |
-0.77 |
-0.46 |
-0.39 |
0.84 |
1.79 |
1.07 |
0.52 |
EPS (rozwodnione) |
0.89 |
0.91 |
108.59 |
1.08 |
1.81 |
2.88 |
3.7 |
2.69 |
2.3 |
2.33 |
1.59 |
-2.63 |
-2.2 |
-4.08 |
-0.62 |
-0.77 |
-0.46 |
-0.39 |
0.84 |
1.79 |
1.06 |
0.51 |
Ilośc akcji (mln) |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |