Wall Street Experts
ver. ZuMIgo(08/25)
Top Ships Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 104
EBIT TTM (mln): 43
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
13 |
11 |
23 |
94 |
244 |
310 |
252 |
257 |
108 |
91 |
42 |
31 |
20 |
4 |
13 |
28 |
39 |
41 |
66 |
60 |
56 |
81 |
83 |
86 |
| Przychód Δ r/r |
0.0% |
-14.4% |
102.0% |
306.5% |
160.3% |
27.0% |
-18.6% |
2.0% |
-58.0% |
-15.8% |
-54.1% |
-24.6% |
-36.1% |
-82.1% |
263.0% |
117.5% |
38.4% |
4.3% |
61.0% |
-8.9% |
-6.4% |
43.1% |
2.8% |
3.8% |
| Marża brutto |
41.9% |
31.2% |
63.5% |
64.0% |
62.6% |
76.9% |
2.3% |
34.1% |
60.6% |
92.2% |
77.3% |
58.0% |
61.2% |
45.6% |
6.2% |
22.7% |
28.5% |
28.3% |
43.4% |
41.3% |
36.4% |
44.9% |
58.4% |
43.7% |
| EBIT (mln) |
4 |
0 |
3 |
37 |
87 |
41 |
-29 |
62 |
-34 |
22 |
-7 |
-53 |
9 |
-1 |
-7 |
5 |
2 |
-4 |
17 |
11 |
1 |
11 |
29 |
28 |
| EBIT Δ r/r |
0.0% |
-90.6% |
661.2% |
1281.3% |
132.3% |
-52.4% |
-170.4% |
-312.0% |
-155.4% |
-165.1% |
-132.6% |
626.1% |
-117.5% |
-106.4% |
1161.2% |
-165.4% |
-66.7% |
-340.7% |
-533.9% |
-34.4% |
-90.2% |
951.9% |
152.6% |
-2.9% |
| EBIT (%) |
28.4% |
3.1% |
11.7% |
39.9% |
35.6% |
13.3% |
-11.5% |
24.0% |
-31.7% |
24.5% |
-17.4% |
-167.9% |
46.0% |
-16.3% |
-56.7% |
17.1% |
4.1% |
-9.5% |
25.5% |
18.4% |
1.9% |
14.1% |
34.6% |
32.4% |
| Koszty finansowe (mln) |
1 |
1 |
1 |
5 |
20 |
29 |
23 |
26 |
14 |
15 |
0 |
9 |
6 |
0 |
1 |
3 |
16 |
9 |
18 |
21 |
7 |
14 |
22 |
22 |
| EBITDA (mln) |
8 |
3 |
8 |
56 |
134 |
82 |
-248 |
107 |
76 |
63 |
23 |
20 |
13 |
0 |
-4 |
5 |
3 |
3 |
29 |
24 |
17 |
33 |
43 |
50 |
| EBITDA(%) |
57.6% |
22.5% |
34.6% |
59.6% |
54.8% |
26.3% |
-98.2% |
41.7% |
70.7% |
69.5% |
54.2% |
62.1% |
65.8% |
9.1% |
-27.1% |
17.0% |
7.0% |
7.1% |
44.4% |
40.3% |
29.6% |
41.2% |
51.9% |
58.1% |
| Podatek (mln) |
3 |
5 |
2 |
6 |
18 |
26 |
-227 |
36 |
53 |
20 |
182 |
7 |
6 |
0 |
9 |
-0 |
11 |
2 |
19 |
21 |
-8 |
-22 |
0 |
0 |
| Zysk Netto (mln) |
2 |
0 |
2 |
33 |
69 |
15 |
-49 |
26 |
-50 |
3 |
-189 |
-64 |
1 |
3 |
-17 |
1 |
-13 |
-11 |
-33 |
-44 |
16 |
41 |
6 |
5 |
| Zysk netto Δ r/r |
0.0% |
-88.7% |
712.9% |
1907.0% |
109.4% |
-78.0% |
-424.1% |
-152.2% |
-295.8% |
-105.0% |
-7625.3% |
-66.2% |
-102.2% |
105.7% |
-687.5% |
-106.2% |
-1371.6% |
-14.6% |
191.9% |
32.7% |
-137.3% |
147.8% |
-85.2% |
-17.0% |
| Zysk netto (%) |
13.3% |
1.8% |
7.1% |
35.0% |
28.1% |
4.9% |
-19.5% |
10.0% |
-46.5% |
2.8% |
-453.6% |
-203.6% |
7.0% |
80.4% |
-130.1% |
3.7% |
-34.0% |
-27.8% |
-50.5% |
-73.5% |
29.3% |
50.7% |
7.3% |
5.8% |
| EPS |
1777000.0 |
201000.0 |
1634000.0 |
745318.0 |
1561000.0 |
296882.0 |
-49076000.0 |
25639000.0 |
-50196000.0 |
2513000.0 |
-189112000.0 |
-63984000.0 |
1408000.0 |
2896000.0 |
-17014000.0 |
1052000.0 |
-14996.64 |
-6284.38 |
-68341.12 |
-451.62 |
99.41 |
161.74 |
-12.44 |
1.09 |
| EPS (rozwodnione) |
1777000.0 |
201000.0 |
1634000.0 |
745318.0 |
1561000.0 |
296882.0 |
-49076000.0 |
25639000.0 |
-50196000.0 |
2513000.0 |
-189112000.0 |
-63984000.0 |
1408000.0 |
2896000.0 |
-17014000.0 |
1052000.0 |
-14996.64 |
-6284.38 |
-68341.12 |
-451.62 |
75.35 |
161.74 |
-12.44 |
1.09 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
5 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
5 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |