Wall Street Experts
ver. ZuMIgo(08/25)
TOYA S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 788
EBIT TTM (mln): 86
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
189 |
210 |
201 |
243 |
262 |
283 |
310 |
348 |
381 |
440 |
542 |
687 |
763 |
732 |
821 |
Przychód Δ r/r |
0.0% |
11.2% |
-4.3% |
20.6% |
8.0% |
7.8% |
9.7% |
12.1% |
9.6% |
15.6% |
23.2% |
26.7% |
11.0% |
-4.0% |
12.1% |
Marża brutto |
33.0% |
34.6% |
33.2% |
34.3% |
35.6% |
34.2% |
34.6% |
35.8% |
36.9% |
36.0% |
34.9% |
33.7% |
31.8% |
31.1% |
31.5% |
EBIT (mln) |
29 |
35 |
26 |
33 |
34 |
33 |
41 |
51 |
55 |
58 |
82 |
99 |
98 |
86 |
82 |
EBIT Δ r/r |
0.0% |
22.9% |
-26.1% |
26.7% |
3.5% |
-4.5% |
26.5% |
23.2% |
9.1% |
5.0% |
41.1% |
20.4% |
-1.3% |
-12.3% |
-4.3% |
EBIT (%) |
15.1% |
16.7% |
12.9% |
13.6% |
13.0% |
11.5% |
13.3% |
14.6% |
14.6% |
13.2% |
15.2% |
14.4% |
12.8% |
11.7% |
10.0% |
Koszty finansowe (mln) |
-3 |
-4 |
3 |
1 |
1 |
1 |
0 |
1 |
1 |
2 |
2 |
2 |
10 |
4 |
3 |
EBITDA (mln) |
31 |
38 |
28 |
35 |
37 |
36 |
45 |
55 |
60 |
65 |
94 |
113 |
112 |
102 |
108 |
EBITDA(%) |
16.5% |
17.9% |
13.7% |
14.3% |
14.1% |
12.7% |
14.4% |
15.8% |
15.8% |
14.8% |
17.3% |
16.5% |
14.8% |
13.9% |
13.1% |
Podatek (mln) |
4 |
6 |
5 |
6 |
7 |
7 |
8 |
10 |
11 |
11 |
16 |
20 |
18 |
17 |
17 |
Zysk Netto (mln) |
18 |
26 |
18 |
25 |
27 |
25 |
33 |
40 |
44 |
45 |
65 |
77 |
70 |
68 |
68 |
Zysk netto Δ r/r |
0.0% |
44.9% |
-31.2% |
43.3% |
5.0% |
-4.3% |
29.4% |
22.7% |
8.6% |
2.4% |
44.9% |
19.2% |
-9.3% |
-2.7% |
0.1% |
Zysk netto (%) |
9.3% |
12.2% |
8.8% |
10.4% |
10.1% |
9.0% |
10.6% |
11.6% |
11.5% |
10.2% |
12.0% |
11.3% |
9.2% |
9.3% |
8.3% |
EPS |
0.26 |
0.46 |
0.24 |
0.34 |
0.35 |
0.32 |
0.42 |
0.52 |
0.58 |
0.6 |
0.87 |
1.03 |
0.94 |
0.91 |
0.91 |
EPS (rozwodnione) |
0.26 |
0.46 |
0.24 |
0.34 |
0.35 |
0.32 |
0.42 |
0.52 |
0.58 |
0.6 |
0.87 |
1.03 |
0.94 |
0.91 |
0.91 |
Ilośc akcji (mln) |
66 |
69 |
75 |
75 |
76 |
78 |
78 |
77 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
Ważona ilośc akcji (mln) |
66 |
69 |
75 |
76 |
77 |
78 |
78 |
77 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |