Wall Street Experts
ver. ZuMIgo(08/25)
Thanapiriya Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 836
EBIT TTM (mln): 225
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,037 |
1,198 |
1,316 |
1,448 |
1,598 |
1,769 |
1,952 |
2,196 |
2,623 |
2,433 |
2,613 |
Przychód Δ r/r |
0.0% |
15.6% |
9.9% |
10.0% |
10.3% |
10.7% |
10.4% |
12.5% |
19.4% |
-7.2% |
7.4% |
Marża brutto |
8.4% |
11.1% |
11.6% |
12.7% |
13.3% |
13.8% |
15.0% |
16.3% |
17.1% |
17.2% |
16.8% |
EBIT (mln) |
21 |
57 |
48 |
68 |
72 |
77 |
106 |
164 |
239 |
186 |
176 |
EBIT Δ r/r |
0.0% |
168.7% |
-16.2% |
42.6% |
5.9% |
6.8% |
38.1% |
55.2% |
45.1% |
-21.9% |
-5.8% |
EBIT (%) |
2.0% |
4.7% |
3.6% |
4.7% |
4.5% |
4.3% |
5.4% |
7.5% |
9.1% |
7.7% |
6.7% |
Koszty finansowe (mln) |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
30 |
69 |
64 |
87 |
98 |
111 |
143 |
208 |
286 |
237 |
229 |
EBITDA(%) |
2.9% |
5.7% |
4.8% |
6.0% |
6.2% |
6.3% |
7.3% |
9.5% |
10.9% |
9.7% |
8.7% |
Podatek (mln) |
5 |
11 |
6 |
12 |
11 |
12 |
17 |
29 |
44 |
35 |
37 |
Zysk Netto (mln) |
17 |
45 |
39 |
56 |
61 |
65 |
89 |
134 |
192 |
149 |
156 |
Zysk netto Δ r/r |
0.0% |
173.1% |
-13.7% |
42.2% |
10.1% |
6.3% |
36.0% |
51.1% |
43.5% |
-22.4% |
4.4% |
Zysk netto (%) |
1.6% |
3.8% |
3.0% |
3.8% |
3.8% |
3.7% |
4.5% |
6.1% |
7.3% |
6.1% |
6.0% |
EPS |
0.0281 |
0.22 |
0.06 |
0.07 |
0.08 |
0.0814 |
0.11 |
0.17 |
0.24 |
0.19 |
0.19 |
EPS (rozwodnione) |
0.0277 |
0.22 |
0.06 |
0.07 |
0.08 |
0.0814 |
0.11 |
0.17 |
0.24 |
0.19 |
0.19 |
Ilośc akcji (mln) |
591 |
591 |
619 |
800 |
800 |
800 |
800 |
800 |
800 |
800 |
800 |
Ważona ilośc akcji (mln) |
600 |
591 |
619 |
800 |
800 |
800 |
800 |
800 |
800 |
800 |
800 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |