Wall Street Experts
ver. ZuMIgo(08/25)
Teekay Tankers Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 192
EBIT TTM (mln): 391
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
125 |
153 |
146 |
144 |
113 |
139 |
215 |
186 |
162 |
226 |
514 |
527 |
431 |
756 |
921 |
886 |
542 |
1,063 |
1,364 |
1,229 |
Przychód Δ r/r |
0.0% |
22.1% |
-4.4% |
-1.5% |
-21.4% |
23.1% |
54.2% |
-13.5% |
-12.6% |
39.4% |
127.0% |
2.5% |
-18.2% |
75.3% |
21.9% |
-3.7% |
-38.8% |
96.0% |
28.3% |
-9.9% |
Marża brutto |
59.7% |
55.5% |
52.7% |
77.1% |
67.9% |
66.3% |
57.4% |
8.5% |
5.2% |
22.6% |
40.6% |
23.8% |
11.0% |
6.4% |
17.9% |
28.4% |
-10.7% |
27.3% |
42.0% |
32.1% |
EBIT (mln) |
53 |
57 |
49 |
81 |
42 |
35 |
-44 |
-340 |
3 |
58 |
187 |
86 |
1 |
7 |
123 |
219 |
-194 |
256 |
527 |
380 |
EBIT Δ r/r |
0.0% |
8.4% |
-14.3% |
64.6% |
-48.3% |
-15.0% |
-225.6% |
665.4% |
-101.0% |
1608.3% |
221.3% |
-53.8% |
-98.4% |
408.8% |
1602.7% |
78.7% |
-188.6% |
-231.9% |
105.8% |
-27.8% |
EBIT (%) |
42.1% |
37.3% |
33.5% |
55.9% |
36.7% |
25.4% |
-20.7% |
-183.0% |
2.1% |
25.7% |
36.4% |
16.4% |
0.3% |
1.0% |
13.3% |
24.7% |
-35.8% |
24.1% |
38.6% |
30.9% |
Koszty finansowe (mln) |
7 |
16 |
6 |
29 |
7 |
8 |
41 |
20 |
10 |
9 |
17 |
30 |
31 |
59 |
65 |
52 |
35 |
36 |
28 |
7 |
EBITDA (mln) |
66 |
73 |
65 |
103 |
66 |
92 |
107 |
10 |
3 |
58 |
203 |
114 |
85 |
123 |
237 |
336 |
-11 |
352 |
624 |
505 |
EBITDA(%) |
52.5% |
47.5% |
44.2% |
71.8% |
58.3% |
66.3% |
49.8% |
5.6% |
2.1% |
25.5% |
39.4% |
21.7% |
19.8% |
16.2% |
25.8% |
37.9% |
-2.1% |
33.1% |
45.8% |
41.1% |
Podatek (mln) |
2 |
1 |
6 |
29 |
3 |
19 |
29 |
371 |
12 |
1 |
8 |
8 |
5 |
60 |
20 |
7 |
-2 |
1 |
9 |
0 |
Zysk Netto (mln) |
44 |
40 |
42 |
52 |
39 |
16 |
-113 |
-370 |
-8 |
57 |
180 |
63 |
-58 |
-53 |
21 |
87 |
-242 |
229 |
514 |
404 |
Zysk netto Δ r/r |
0.0% |
-8.5% |
5.8% |
22.0% |
-24.9% |
-58.1% |
-793.3% |
227.4% |
-97.8% |
-802.2% |
214.4% |
-65.0% |
-192.3% |
-9.4% |
-140.5% |
310.7% |
-377.6% |
-194.5% |
124.2% |
-21.4% |
Zysk netto (%) |
35.0% |
26.2% |
29.0% |
36.0% |
34.4% |
11.7% |
-52.6% |
-199.1% |
-5.0% |
25.2% |
34.9% |
11.9% |
-13.5% |
-7.0% |
2.3% |
9.9% |
-44.7% |
21.5% |
37.6% |
32.8% |
EPS |
23.41 |
21.44 |
22.08 |
16.24 |
10.24 |
2.96 |
-14.89 |
-37.23 |
-0.78 |
5.36 |
10.08 |
3.2 |
-2.48 |
-1.57 |
0.63 |
2.59 |
-7.16 |
6.74 |
14.86 |
11.7 |
EPS (rozwodnione) |
23.41 |
21.44 |
22.08 |
16.24 |
10.24 |
2.96 |
-14.89 |
-37.23 |
-0.78 |
5.28 |
10.0 |
3.2 |
-2.48 |
-1.57 |
0.63 |
2.57 |
-7.16 |
6.68 |
14.86 |
11.61 |
Ilośc akcji (mln) |
2 |
2 |
2 |
3 |
4 |
5 |
8 |
10 |
10 |
11 |
18 |
21 |
23 |
33 |
34 |
34 |
34 |
34 |
34 |
34 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
3 |
4 |
5 |
8 |
10 |
10 |
11 |
18 |
21 |
23 |
34 |
34 |
34 |
34 |
34 |
35 |
35 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |