Teekay Tankers Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 192
EBIT TTM (mln): 391
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 125 153 146 144 113 139 215 186 162 226 514 527 431 756 921 886 542 1,063 1,364 1,229
Przychód Δ r/r 0.0% 22.1% -4.4% -1.5% -21.4% 23.1% 54.2% -13.5% -12.6% 39.4% 127.0% 2.5% -18.2% 75.3% 21.9% -3.7% -38.8% 96.0% 28.3% -9.9%
Marża brutto 59.7% 55.5% 52.7% 77.1% 67.9% 66.3% 57.4% 8.5% 5.2% 22.6% 40.6% 23.8% 11.0% 6.4% 17.9% 28.4% -10.7% 27.3% 42.0% 32.1%
EBIT (mln) 53 57 49 81 42 35 -44 -340 3 58 187 86 1 7 123 219 -194 256 527 380
EBIT Δ r/r 0.0% 8.4% -14.3% 64.6% -48.3% -15.0% -225.6% 665.4% -101.0% 1608.3% 221.3% -53.8% -98.4% 408.8% 1602.7% 78.7% -188.6% -231.9% 105.8% -27.8%
EBIT (%) 42.1% 37.3% 33.5% 55.9% 36.7% 25.4% -20.7% -183.0% 2.1% 25.7% 36.4% 16.4% 0.3% 1.0% 13.3% 24.7% -35.8% 24.1% 38.6% 30.9%
Koszty finansowe (mln) 7 16 6 29 7 8 41 20 10 9 17 30 31 59 65 52 35 36 28 7
EBITDA (mln) 66 73 65 103 66 92 107 10 3 58 203 114 85 123 237 336 -11 352 624 505
EBITDA(%) 52.5% 47.5% 44.2% 71.8% 58.3% 66.3% 49.8% 5.6% 2.1% 25.5% 39.4% 21.7% 19.8% 16.2% 25.8% 37.9% -2.1% 33.1% 45.8% 41.1%
Podatek (mln) 2 1 6 29 3 19 29 371 12 1 8 8 5 60 20 7 -2 1 9 0
Zysk Netto (mln) 44 40 42 52 39 16 -113 -370 -8 57 180 63 -58 -53 21 87 -242 229 514 404
Zysk netto Δ r/r 0.0% -8.5% 5.8% 22.0% -24.9% -58.1% -793.3% 227.4% -97.8% -802.2% 214.4% -65.0% -192.3% -9.4% -140.5% 310.7% -377.6% -194.5% 124.2% -21.4%
Zysk netto (%) 35.0% 26.2% 29.0% 36.0% 34.4% 11.7% -52.6% -199.1% -5.0% 25.2% 34.9% 11.9% -13.5% -7.0% 2.3% 9.9% -44.7% 21.5% 37.6% 32.8%
EPS 23.41 21.44 22.08 16.24 10.24 2.96 -14.89 -37.23 -0.78 5.36 10.08 3.2 -2.48 -1.57 0.63 2.59 -7.16 6.74 14.86 11.7
EPS (rozwodnione) 23.41 21.44 22.08 16.24 10.24 2.96 -14.89 -37.23 -0.78 5.28 10.0 3.2 -2.48 -1.57 0.63 2.57 -7.16 6.68 14.86 11.61
Ilośc akcji (mln) 2 2 2 3 4 5 8 10 10 11 18 21 23 33 34 34 34 34 34 34
Ważona ilośc akcji (mln) 2 2 2 3 4 5 8 10 10 11 18 21 23 34 34 34 34 34 35 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD