Wall Street Experts
ver. ZuMIgo(08/25)
Técnicas Reunidas, S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 120
EBIT TTM (mln): 164
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
685 |
1,235 |
2,005 |
2,479 |
2,634 |
2,771 |
2,613 |
2,652 |
2,846 |
3,149 |
4,188 |
4,793 |
5,068 |
4,396 |
4,699 |
3,521 |
2,808 |
4,233 |
4,135 |
Przychód Δ r/r |
0.0% |
80.2% |
62.4% |
23.6% |
6.3% |
5.2% |
-5.7% |
1.5% |
7.3% |
10.6% |
33.0% |
14.4% |
5.7% |
-13.3% |
6.9% |
-25.1% |
-20.3% |
50.8% |
-2.3% |
Marża brutto |
44.5% |
36.7% |
30.8% |
32.1% |
31.5% |
31.4% |
31.8% |
33.3% |
31.6% |
34.6% |
27.9% |
28.9% |
20.1% |
21.8% |
21.7% |
26.3% |
24.4% |
20.8% |
9.8% |
EBIT (mln) |
29 |
60 |
108 |
142 |
149 |
156 |
151 |
149 |
148 |
158 |
86 |
192 |
100 |
42 |
49 |
41 |
-111 |
9 |
159 |
EBIT Δ r/r |
0.0% |
109.5% |
80.3% |
31.8% |
4.7% |
4.4% |
-2.7% |
-1.7% |
-0.4% |
6.5% |
-45.4% |
123.1% |
-47.7% |
-58.0% |
16.6% |
-15.6% |
-366.9% |
-107.9% |
1715.6% |
EBIT (%) |
4.2% |
4.9% |
5.4% |
5.7% |
5.7% |
5.6% |
5.8% |
5.6% |
5.2% |
5.0% |
2.1% |
4.0% |
2.0% |
1.0% |
1.0% |
1.2% |
-3.9% |
0.2% |
3.8% |
Koszty finansowe (mln) |
1 |
3 |
0 |
7 |
0 |
22 |
0 |
5 |
5 |
4 |
4 |
6 |
9 |
11 |
11 |
16 |
17 |
25 |
58 |
EBITDA (mln) |
41 |
72 |
113 |
164 |
156 |
189 |
160 |
170 |
160 |
179 |
107 |
218 |
118 |
54 |
91 |
79 |
-148 |
33 |
185 |
EBITDA(%) |
5.9% |
5.8% |
5.7% |
6.6% |
5.9% |
6.8% |
6.1% |
6.4% |
5.6% |
5.7% |
2.6% |
4.5% |
2.3% |
1.2% |
1.9% |
2.2% |
-5.3% |
0.8% |
4.5% |
Podatek (mln) |
-5 |
7 |
-7 |
7 |
15 |
62 |
20 |
21 |
22 |
31 |
22 |
53 |
27 |
8 |
66 |
7 |
12 |
16 |
44 |
Zysk Netto (mln) |
41 |
71 |
108 |
137 |
146 |
98 |
130 |
133 |
128 |
136 |
59 |
129 |
40 |
12 |
-10 |
11 |
-192 |
-34 |
61 |
Zysk netto Δ r/r |
0.0% |
73.0% |
51.4% |
27.1% |
6.3% |
-32.8% |
32.3% |
3.0% |
-4.3% |
6.2% |
-56.2% |
117.1% |
-69.3% |
-69.7% |
-183.5% |
-210.5% |
-1838.9% |
-82.1% |
-276.8% |
Zysk netto (%) |
6.0% |
5.8% |
5.4% |
5.5% |
5.5% |
3.5% |
5.0% |
5.0% |
4.5% |
4.3% |
1.4% |
2.7% |
0.8% |
0.3% |
-0.2% |
0.3% |
-6.8% |
-0.8% |
1.5% |
EPS |
0.69 |
1.16 |
1.71 |
2.28 |
2.46 |
1.75 |
2.21 |
2.27 |
2.18 |
2.31 |
1.02 |
2.2 |
0.67 |
0.2 |
-0.17 |
0.19 |
-3.28 |
-0.59 |
0.88 |
EPS (rozwodnione) |
0.69 |
1.16 |
1.71 |
2.28 |
2.46 |
1.75 |
2.21 |
2.27 |
2.18 |
2.31 |
1.02 |
2.2 |
0.67 |
0.2 |
-0.17 |
0.19 |
-3.28 |
-0.59 |
0.88 |
Ilośc akcji (mln) |
59 |
61 |
61 |
60 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
70 |
Ważona ilośc akcji (mln) |
59 |
61 |
61 |
60 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
70 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |