Wall Street Experts
ver. ZuMIgo(08/25)
TeamViewer AG
Rachunek Zysków i Strat
Przychody TTM (mln): 658
EBIT TTM (mln): 184
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
92 |
138 |
258 |
390 |
456 |
501 |
566 |
627 |
671 |
| Przychód Δ r/r |
0.0% |
51.0% |
86.4% |
51.1% |
16.8% |
10.0% |
12.9% |
10.7% |
7.1% |
| Marża brutto |
56.7% |
70.1% |
81.9% |
87.1% |
85.9% |
85.8% |
85.6% |
87.0% |
88.0% |
| EBIT (mln) |
-7 |
26 |
107 |
153 |
164 |
117 |
144 |
162 |
206 |
| EBIT Δ r/r |
0.0% |
-460.2% |
309.0% |
42.9% |
7.2% |
-28.4% |
22.4% |
12.4% |
27.8% |
| EBIT (%) |
-7.9% |
18.9% |
41.5% |
39.2% |
36.0% |
23.4% |
25.4% |
25.8% |
30.7% |
| Koszty finansowe (mln) |
62 |
58 |
61 |
53 |
19 |
13 |
21 |
17 |
17 |
| EBITDA (mln) |
20 |
15 |
104 |
200 |
245 |
165 |
204 |
217 |
248 |
| EBITDA(%) |
21.8% |
11.2% |
40.1% |
51.2% |
53.7% |
32.9% |
36.0% |
34.6% |
37.0% |
| Podatek (mln) |
-9 |
-1 |
17 |
-9 |
67 |
35 |
49 |
33 |
61 |
| Zysk Netto (mln) |
-59 |
-69 |
-12 |
104 |
103 |
50 |
68 |
114 |
123 |
| Zysk netto Δ r/r |
0.0% |
17.6% |
-82.0% |
-936.7% |
-0.8% |
-51.4% |
35.1% |
68.7% |
8.0% |
| Zysk netto (%) |
-64.2% |
-49.9% |
-4.8% |
26.6% |
22.6% |
10.0% |
11.9% |
18.2% |
18.3% |
| EPS |
-0.29 |
-0.35 |
-0.0621 |
0.52 |
0.52 |
0.25 |
0.37 |
0.66 |
0.77 |
| EPS (rozwodnione) |
-0.29 |
-0.35 |
-0.0621 |
0.52 |
0.52 |
0.25 |
0.37 |
0.66 |
0.76 |
| Ilośc akcji (mln) |
200 |
200 |
200 |
200 |
200 |
200 |
185 |
172 |
160 |
| Ważona ilośc akcji (mln) |
200 |
200 |
200 |
200 |
200 |
201 |
185 |
173 |
162 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |