Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3.418716 |
10.710992 |
19.863941 |
26.893249 |
20.350122 |
19.369955 |
53.939181 |
60.843185 |
42.80898 |
36.832059 |
23.655208 |
39.866738 |
37.910395 |
39.645792 |
40.262356 |
59.215018 |
76.271952 |
125.582336 |
218.194973 |
237.065859 |
Aktywa trwałe (mln) |
2.435556 |
4.752759 |
8.253533 |
12.211355 |
9.670869 |
14.49076 |
35.9878 |
37.050148 |
24.765645 |
21.624969 |
17.263768 |
17.041261 |
37.08623 |
38.917557 |
40.006718 |
51.851318 |
60.799398 |
100.076735 |
174.348628 |
213.77656 |
Rzeczowe aktywa trwałe netto |
0.008537 |
4.752759 |
8.253533 |
8.885529 |
8.255206 |
9.49076 |
11.135285 |
15.719256 |
18.396102 |
18.799823 |
14.386314 |
15.312747 |
37.08623 |
38.917557 |
40.006718 |
51.851318 |
60.799398 |
100.076735 |
174.348628 |
213.681003 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.025651 |
0.071427 |
0.171251 |
0.082198 |
5.082907 |
0.043888 |
0.672616 |
0.229894 |
0.051607 |
0.008672 |
0.015737 |
0.02591 |
0.009909 |
0.001663 |
0.001519 |
0.002033 |
0.00132 |
0.004641 |
0.000628 |
0.00075 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
1.415663 |
0.0 |
20.937027 |
19.615514 |
6.107143 |
2.725146 |
2.877454 |
1.728514 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(4.012493) |
0.0 |
0.0 |
Aktywa obrotowe |
0.98316 |
5.958233 |
11.610408 |
14.681894 |
10.679253 |
4.879195 |
17.951381 |
23.793037 |
18.043335 |
15.20709 |
6.39144 |
22.825477 |
0.824165 |
0.728235 |
0.255638 |
7.3637 |
15.472554 |
25.505601 |
43.846345 |
23.289299 |
Środki pieniężne i Inwestycje |
0.957509 |
5.886806 |
11.439157 |
14.599696 |
5.596346 |
4.835307 |
13.483103 |
23.468717 |
17.932915 |
15.137344 |
6.337592 |
2.014013 |
0.676542 |
0.700238 |
0.22263 |
7.270711 |
15.355958 |
25.065775 |
43.251638 |
22.782203 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.291734 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.022948 |
0.0 |
0.0 |
0.058527 |
0.077881 |
0.273106 |
0.02044 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.528112 |
1.137426 |
1.8983 |
1.447186 |
0.284468 |
0.226523 |
0.0 |
0.022948 |
0.0 |
0.0 |
0.0 |
0.0 |
4.01651 |
28.265218 |
15.795852 |
Środki pieniężne i inne aktywa pieniężne |
0.957509 |
5.886806 |
11.439157 |
14.599696 |
5.596346 |
4.307195 |
12.345677 |
21.570417 |
16.485729 |
14.852876 |
6.111069 |
2.014013 |
0.676542 |
0.700238 |
0.22263 |
7.270711 |
15.355958 |
25.065775 |
14.98642 |
6.986351 |
Należności krótkoterminowe |
0.0 |
0.486926 |
0.279609 |
0.299948 |
0.0 |
0.0 |
0.0 |
0.0 |
0.000554 |
0.434958 |
0.305355 |
0.000334 |
0.000273 |
0.000226 |
0.000398 |
1.141001 |
1.272393 |
1.837113 |
4.16797 |
4.38918 |
Dług krótkoterminowy |
0.223304 |
0.291505 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.153956 |
33.055659 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.355052 |
0.778431 |
0.279609 |
0.299948 |
0.328053 |
0.920069 |
2.13993 |
1.100003 |
1.072118 |
0.834958 |
0.607355 |
0.489455 |
0.54542 |
23.628273 |
33.684032 |
1.274592 |
1.373732 |
2.407471 |
4.196408 |
4.419438 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.000226) |
(0.000398) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.601 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.387966 |
18.622651 |
0.0 |
0.0 |
2.093882 |
1.752588 |
1.15831 |
1.178985 |
1.37214 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.956052 |
0.778431 |
0.279609 |
0.299948 |
0.328053 |
0.920069 |
2.13993 |
1.100003 |
1.072118 |
0.834958 |
0.607355 |
19.877421 |
19.168071 |
23.628273 |
33.684032 |
3.368474 |
3.12632 |
3.565781 |
5.375393 |
5.791578 |
Kapitał własny |
2.462664 |
9.932561 |
19.584332 |
26.593301 |
20.022069 |
18.449886 |
51.799251 |
59.743182 |
41.736862 |
35.997101 |
23.047853 |
19.989317 |
18.742324 |
16.017519 |
6.578324 |
55.846544 |
73.145632 |
122.016555 |
212.81958 |
231.274281 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.35597 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3.418716 |
10.710992 |
19.863941 |
26.893249 |
20.350122 |
19.369955 |
53.939181 |
60.843185 |
42.80898 |
36.832059 |
23.655208 |
39.866738 |
37.910395 |
39.645792 |
40.262356 |
59.215018 |
76.271952 |
125.582336 |
218.194973 |
237.065859 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
1.415663 |
0.528112 |
22.074453 |
21.513814 |
7.554329 |
3.009614 |
3.103977 |
1.728514 |
0.022948 |
0.0 |
0.0 |
0.0 |
0.0 |
0.004017 |
28.265218 |
15.795852 |
Dług (mln) |
0.824304 |
0.291505 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.387966 |
18.620651 |
23.153956 |
33.055659 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.957509 |
5.886806 |
11.439157 |
14.599696 |
5.596346 |
4.307195 |
12.345677 |
21.570417 |
16.485729 |
14.852876 |
6.111069 |
2.014013 |
0.676542 |
0.700238 |
0.22263 |
7.270711 |
15.355958 |
25.065775 |
14.98642 |
6.986351 |
Dług netto |
(0.133205) |
(5.595301) |
(11.439157) |
(14.599696) |
(5.596346) |
(4.307195) |
(12.345677) |
(21.570417) |
(16.485729) |
(14.852876) |
(6.111069) |
17.373953 |
17.944109 |
22.453718 |
32.833029 |
(7.270711) |
(15.355958) |
(25.065775) |
(14.98642) |
(6.986351) |
Ticker |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
TLO.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |