Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
4 550.95 |
5 590.863 |
5 555.368 |
6 536.472 |
9 342.633 |
10 402.2 |
11 668.2 |
13 200.6 |
12 655.6 |
14 647.4 |
5 701.0 |
6 433.7 |
7 142.0 |
7 365.7 |
7 386.0 |
3 797.7 |
3 502.2 |
Aktywa trwałe (mln) |
763.43 |
1 020.068 |
1 192.208 |
1 357.009 |
1 913.952 |
3 204.5 |
3 506.7 |
4 347.3 |
4 404.3 |
3 740.3 |
2 065.0 |
2 135.9 |
2 336.0 |
2 603.3 |
1 842.3 |
1 638.4 |
1 537.6 |
Rzeczowe aktywa trwałe netto |
762.711 |
1 019.349 |
1 191.489 |
1 356.29 |
1 913.233 |
3 079.1 |
3 299.8 |
3 232.3 |
3 234.1 |
3 137.2 |
1 809.6 |
1 318.9 |
1 347.7 |
1 719.2 |
1 207.3 |
1 184.1 |
1 062.7 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
95.2 |
0.0 |
0.0 |
0.0 |
0.0 |
47.6 |
74.0 |
48.7 |
22.4 |
10.7 |
4.6 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
95.3 |
187.5 |
240.0 |
227.1 |
191.4 |
47.6 |
74.0 |
48.7 |
22.4 |
10.7 |
4.6 |
105.3 |
Należności netto |
2 034.312 |
2 007.87 |
1 787.121 |
2 635.077 |
3 168.284 |
0.0 |
4 255.3 |
0.0 |
3 852.0 |
6 054.6 |
300.5 |
1 403.5 |
2 058.3 |
2 144.9 |
3 016.7 |
324.0 |
343.8 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
938.3 |
402.6 |
192.1 |
530.8 |
134.0 |
282.3 |
(350.7) |
(14.6) |
(20.1) |
Aktywa obrotowe |
3 787.52 |
4 570.795 |
4 363.16 |
5 179.463 |
7 428.681 |
7 197.7 |
8 161.5 |
8 853.3 |
8 251.3 |
10 907.1 |
3 636.0 |
4 297.8 |
4 806.0 |
4 762.4 |
5 180.3 |
2 159.3 |
1 964.6 |
Środki pieniężne i Inwestycje |
35.423 |
61.468 |
459.803 |
430.772 |
554.227 |
648.3 |
475.2 |
443.8 |
384.5 |
324.9 |
149.2 |
182.9 |
84.6 |
98.1 |
356.3 |
19.5 |
48.1 |
Zapasy |
1 551.893 |
2 333.665 |
1 841.881 |
1 930.359 |
3 384.176 |
2 960.4 |
3 390.7 |
3 599.1 |
4 014.7 |
4 460.8 |
1 851.3 |
2 455.4 |
2 533.2 |
2 349.3 |
2 170.7 |
1 643.0 |
1 406.8 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(936.3) |
(249.9) |
(12.2) |
(492.1) |
1.1 |
0.4 |
351.7 |
9.8 |
34.9 |
Środki pieniężne i inne aktywa pieniężne |
35.423 |
61.468 |
459.803 |
430.772 |
554.227 |
648.3 |
475.2 |
443.8 |
384.5 |
324.9 |
149.2 |
182.9 |
83.5 |
97.7 |
4.6 |
9.7 |
13.2 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 935.1 |
1 403.8 |
2 486.4 |
788.2 |
812.6 |
1 100.0 |
1 179.1 |
811.0 |
930.4 |
1 255.7 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 680.6 |
3 551.8 |
4 899.2 |
5 882.3 |
518.3 |
1 729.1 |
1 894.3 |
2 590.8 |
2 537.6 |
2 368.7 |
2 495.3 |
Zobowiązania krótkoterminowe |
2 431.641 |
2 880.991 |
2 060.954 |
2 622.908 |
3 648.589 |
5 746.8 |
6 636.9 |
7 315.6 |
7 473.5 |
10 180.7 |
2 289.2 |
3 375.8 |
3 906.7 |
4 001.3 |
3 825.4 |
3 892.8 |
4 763.9 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 077.4 |
11.1 |
22.5 |
807.7 |
691.3 |
697.8 |
104.3 |
345.0 |
402.1 |
260.0 |
Zobowiązania długoterminowe |
902.889 |
908.541 |
1 165.236 |
1 153.507 |
2 413.823 |
1 142.4 |
1 456.9 |
2 243.8 |
1 882.4 |
1 592.8 |
288.0 |
56.9 |
56.1 |
373.0 |
1 261.6 |
1 914.7 |
1 661.9 |
Rezerwy z tytułu odroczonego podatku |
16.5 |
33.45 |
30.946 |
59.674 |
68.44 |
102.4 |
130.4 |
170.7 |
141.2 |
125.9 |
106.8 |
0.0 |
122.4 |
123.1 |
122.5 |
117.0 |
108.8 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.4 |
26.3 |
98.6 |
105.1 |
Zobowiązania ogółem |
3 334.53 |
3 789.532 |
3 226.19 |
3 776.415 |
6 062.412 |
6 889.2 |
8 093.8 |
9 559.4 |
9 355.9 |
11 773.5 |
2 577.2 |
3 432.7 |
3 962.8 |
4 374.3 |
5 087.0 |
5 807.5 |
6 425.8 |
Kapitał własny |
1 216.42 |
1 801.331 |
2 329.178 |
2 760.057 |
3 280.221 |
3 513.0 |
3 574.4 |
3 641.2 |
3 299.7 |
2 873.9 |
3 123.8 |
3 001.0 |
3 179.2 |
2 991.4 |
2 299.0 |
(2 009.8) |
(2 923.6) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4 550.95 |
5 590.863 |
5 555.368 |
6 536.472 |
9 342.633 |
10 402.2 |
11 668.2 |
13 200.6 |
12 655.6 |
14 647.4 |
5 701.0 |
6 433.7 |
7 142.0 |
7 365.7 |
7 386.0 |
3 797.7 |
3 502.2 |
Inwestycje |
0.719 |
0.719 |
0.719 |
0.719 |
0.719 |
0.7 |
0.7 |
0.7 |
2.0 |
152.7 |
179.9 |
38.7 |
134.0 |
282.7 |
1.0 |
1.1 |
14.8 |
Dług (mln) |
886.389 |
875.091 |
1 134.29 |
1 093.833 |
2 345.383 |
986.4 |
4 938.9 |
5 543.4 |
6 507.1 |
7 233.4 |
668.0 |
1 738.3 |
1 900.4 |
2 910.3 |
3 738.4 |
4 232.2 |
4 106.9 |
Środki pieniężne i inne aktywa pieniężne |
35.423 |
61.468 |
459.803 |
430.772 |
554.227 |
648.3 |
475.2 |
443.8 |
384.5 |
324.9 |
149.2 |
182.9 |
83.5 |
97.7 |
4.6 |
9.7 |
13.2 |
Dług netto |
850.966 |
813.623 |
674.487 |
663.061 |
1 791.156 |
338.1 |
4 463.7 |
5 099.6 |
6 122.6 |
6 908.5 |
518.8 |
1 555.4 |
1 816.9 |
2 812.6 |
3 733.8 |
4 222.5 |
4 093.7 |
Ticker |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
TIL.NS |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |