Wall Street Experts
ver. ZuMIgo(08/25)
Tube Investments of India Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 180 458
EBIT TTM (mln): 17 357
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
41,268 |
43,035 |
47,844 |
54,678 |
45,264 |
58,275 |
120,604 |
144,310 |
168,903 |
Przychód Δ r/r |
0.0% |
14.5% |
-100.0% |
inf% |
4.3% |
11.2% |
14.3% |
-17.2% |
28.7% |
107.0% |
19.7% |
17.0% |
Marża brutto |
100.0% |
100.0% |
0.0% |
37.8% |
33.9% |
32.7% |
31.0% |
35.9% |
33.7% |
28.2% |
31.9% |
23.2% |
EBIT (mln) |
-0 |
-0 |
0 |
2,558 |
2,554 |
2,596 |
3,870 |
4,116 |
3,991 |
11,202 |
15,142 |
14,839 |
EBIT Δ r/r |
0.0% |
-33.9% |
-100.0% |
inf% |
-0.2% |
1.7% |
49.1% |
6.4% |
-3.0% |
180.7% |
35.2% |
-2.0% |
EBIT (%) |
-228.5% |
-131.9% |
0.0% |
6.2% |
5.9% |
5.4% |
7.1% |
9.1% |
6.8% |
9.3% |
10.5% |
8.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1,387 |
731 |
576 |
527 |
304 |
407 |
583 |
425 |
523 |
EBITDA (mln) |
-0 |
-0 |
0 |
4,124 |
4,284 |
4,250 |
5,796 |
6,139 |
7,148 |
15,385 |
20,334 |
19,494 |
EBITDA(%) |
-35.3% |
-3.7% |
0.0% |
10.0% |
10.0% |
8.9% |
10.6% |
13.6% |
12.3% |
12.8% |
14.1% |
11.5% |
Podatek (mln) |
-0 |
-0 |
0 |
185 |
468 |
583 |
1,268 |
899 |
1,075 |
1,608 |
4,226 |
4,960 |
Zysk Netto (mln) |
-0 |
-0 |
0 |
998 |
1,676 |
1,474 |
2,404 |
3,063 |
2,752 |
7,688 |
9,556 |
11,999 |
Zysk netto Δ r/r |
0.0% |
-41.1% |
-100.0% |
inf% |
67.9% |
-12.1% |
63.1% |
27.4% |
-10.1% |
179.3% |
24.3% |
25.6% |
Zysk netto (%) |
-263.8% |
-135.6% |
0.0% |
2.4% |
3.9% |
3.1% |
4.4% |
6.8% |
4.7% |
6.4% |
6.6% |
7.1% |
EPS |
-0.66 |
-0.39 |
0.0 |
5.33 |
8.94 |
7.86 |
12.86 |
16.31 |
14.55 |
39.87 |
49.5 |
82.94 |
EPS (rozwodnione) |
-0.66 |
-0.39 |
0.0 |
5.33 |
8.94 |
7.86 |
12.85 |
16.28 |
14.51 |
39.78 |
49.4 |
82.94 |
Ilośc akcji (mln) |
0 |
0 |
187 |
187 |
187 |
187 |
187 |
188 |
189 |
193 |
193 |
145 |
Ważona ilośc akcji (mln) |
0 |
0 |
187 |
187 |
187 |
188 |
187 |
188 |
190 |
193 |
193 |
145 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |