Tredegar Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 717
EBIT TTM (mln): -48
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 820 869 768 737 747 877 957 1,117 924 894 657 740 801 882 959 952 896 828 961 1,065 972 755 826 939 705 598
Przychód Δ r/r 0.0% 6.0% -11.7% -3.9% 1.2% 17.5% 9.1% 16.7% -17.2% -3.3% -26.5% 12.5% 8.3% 10.2% 8.7% -0.8% -5.8% -7.6% 16.1% 10.8% -8.7% -22.3% 9.4% 13.6% -24.9% -15.2%
Marża brutto 24.4% 22.4% 19.1% 21.0% 18.8% 18.2% 12.7% 12.9% 17.6% 17.3% 21.3% 19.4% 18.2% 16.4% 15.2% 15.2% 15.7% 15.8% 15.8% 16.9% 17.4% 22.6% 18.0% 14.9% 10.3% 100.0%
EBIT (mln) 95 54 41 79 37 39 31 63 62 64 52 43 42 70 57 51 29 34 94 61 66 -7 72 38 -11 1
EBIT Δ r/r 0.0% -43.5% -23.8% 92.4% -53.2% 5.0% -19.0% 100.9% -1.4% 3.1% -19.3% -17.3% -2.0% 67.7% -18.4% -10.6% -44.1% 19.4% 174.3% -34.6% 8.2% -110.6% -1119.2% -46.5% -127.8% -109.8%
EBIT (%) 11.6% 6.2% 5.3% 10.7% 4.9% 4.4% 3.3% 5.6% 6.7% 7.1% 7.9% 5.8% 5.2% 7.9% 6.0% 5.4% 3.2% 4.1% 9.8% 5.8% 6.8% -0.9% 8.7% 4.1% -1.5% 0.2%
Koszty finansowe (mln) 0 17 13 9 7 3 5 6 3 2 1 1 2 4 3 3 4 4 6 6 4 3 3 5 12 5
EBITDA (mln) 143 22 145 164 88 126 120 118 118 107 92 86 88 119 102 92 64 67 134 126 111 25 96 65 19 1
EBITDA(%) 17.5% 2.5% 18.9% 22.2% 11.7% 14.4% 12.5% 10.6% 12.8% 12.0% 13.9% 11.7% 11.0% 13.5% 10.6% 9.7% 7.1% 8.0% 13.9% 11.8% 11.4% 3.3% 11.6% 6.9% 2.7% 0.2%
Podatek (mln) 29 63 1 3 11 9 10 21 24 19 19 14 11 18 17 9 9 3 -53 12 10 -8 9 4 -54 -0
Zysk Netto (mln) 53 111 10 -3 -26 29 16 38 15 29 -1 27 25 28 22 37 -32 24 38 25 48 -17 58 28 -106 -65
Zysk netto Δ r/r 0.0% 111.7% -91.2% -126.0% 941.1% -210.7% -44.4% 135.4% -60.1% 89.8% -104.7% -2097.6% -8.0% 13.7% -22.3% 68.0% -187.1% -176.1% 56.3% -35.1% 94.3% -134.9% -443.5% -50.8% -472.2% -39.0%
Zysk netto (%) 6.4% 12.8% 1.3% -0.3% -3.5% 3.3% 1.7% 3.4% 1.6% 3.2% -0.2% 3.7% 3.1% 3.2% 2.3% 3.9% -3.6% 3.0% 4.0% 2.3% 5.0% -2.2% 7.0% 3.0% -15.0% -10.8%
EPS 1.4 2.92 0.26 -0.07 -0.69 0.76 0.42 0.99 0.4 0.85 -0.04 0.84 0.77 0.88 0.68 1.14 -0.99 0.75 1.16 0.75 1.45 -0.5 1.72 0.84 -3.1 -1.88
EPS (rozwodnione) 1.36 2.86 0.25 -0.07 -0.69 0.76 0.42 0.98 0.39 0.85 -0.04 0.83 0.77 0.88 0.67 1.13 -0.99 0.75 1.16 0.75 1.45 -0.5 1.72 0.84 -3.1 -1.88
Ilośc akcji (mln) 37 38 38 36 38 38 39 39 35 34 34 32 32 32 32 32 32 33 33 33 33 33 34 34 34 34
Ważona ilośc akcji (mln) 39 39 39 36 38 38 39 39 39 34 34 33 32 32 33 33 33 33 33 33 33 33 34 34 34 34
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD