Wall Street Experts
ver. ZuMIgo(08/25)
Texmaco Rail & Engineering Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 42 786
EBIT TTM (mln): 3 923
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
9,386 |
7,603 |
8,294 |
4,457 |
4,386 |
9,536 |
13,235 |
11,465 |
18,582 |
18,318 |
16,887 |
16,217 |
22,433 |
35,029 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-19.0% |
9.1% |
-46.3% |
-1.6% |
117.4% |
38.8% |
-13.4% |
62.1% |
-1.4% |
-7.8% |
-4.0% |
38.3% |
56.1% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
38.4% |
38.4% |
39.3% |
39.4% |
30.5% |
28.2% |
27.9% |
25.2% |
27.8% |
24.8% |
27.6% |
19.8% |
10.7% |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
1,807 |
1,475 |
1,348 |
188 |
162 |
195 |
68 |
390 |
1,366 |
1,191 |
812 |
1,036 |
1,069 |
2,253 |
EBIT Δ r/r |
0.0% |
-10.4% |
38.1% |
6325.8% |
-195426.1% |
-18.4% |
-8.6% |
-86.1% |
-13.5% |
20.5% |
-65.0% |
470.7% |
249.9% |
-12.8% |
-31.8% |
27.6% |
3.2% |
110.8% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
19.3% |
19.4% |
16.2% |
4.2% |
3.7% |
2.0% |
0.5% |
3.4% |
7.4% |
6.5% |
4.8% |
6.4% |
4.8% |
6.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
50 |
112 |
0 |
0 |
96 |
301 |
434 |
484 |
585 |
787 |
901 |
794 |
1,162 |
1,327 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
1,893 |
1,567 |
1,228 |
114 |
306 |
509 |
1,043 |
638 |
1,842 |
1,840 |
2,142 |
1,957 |
1,718 |
2,635 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
20.2% |
20.6% |
14.8% |
2.6% |
7.0% |
5.3% |
7.9% |
5.6% |
9.9% |
10.0% |
12.7% |
12.1% |
7.7% |
7.5% |
Podatek (mln) |
0 |
0 |
0 |
0 |
542 |
432 |
405 |
18 |
25 |
55 |
123 |
122 |
129 |
-329 |
-3 |
142 |
89 |
660 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
1,215 |
931 |
943 |
170 |
137 |
132 |
263 |
72 |
754 |
-648 |
142 |
205 |
260 |
1,132 |
Zysk netto Δ r/r |
0.0% |
-6.3% |
22.2% |
4124.7% |
-131425.4% |
-23.4% |
1.3% |
-82.0% |
-19.1% |
-3.7% |
98.8% |
-72.7% |
952.7% |
-185.9% |
-121.8% |
44.8% |
27.0% |
335.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
12.9% |
12.2% |
11.4% |
3.8% |
3.1% |
1.4% |
2.0% |
0.6% |
4.1% |
-3.5% |
0.8% |
1.3% |
1.2% |
3.2% |
EPS |
-1.74 |
-1.63 |
-1.99 |
-0.14 |
6.07 |
4.64 |
4.7 |
0.84 |
0.65 |
0.82 |
1.13 |
0.29 |
3.11 |
-2.62 |
0.62 |
0.75 |
0.81 |
3.29 |
EPS (rozwodnione) |
-1.74 |
-1.63 |
-1.99 |
-0.14 |
6.07 |
4.64 |
4.7 |
0.84 |
0.65 |
0.82 |
1.13 |
0.29 |
3.05 |
-2.62 |
0.62 |
0.75 |
0.81 |
3.29 |
Ilośc akcji (mln) |
0 |
0 |
0 |
7 |
200 |
201 |
201 |
201 |
211 |
231 |
233 |
242 |
242 |
248 |
227 |
274 |
322 |
331 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
7 |
200 |
201 |
201 |
201 |
211 |
233 |
234 |
248 |
248 |
248 |
227 |
274 |
322 |
331 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |