Wall Street Experts
ver. ZuMIgo(08/25)
Teleperformance SE
Rachunek Zysków i Strat
Przychody TTM (mln): 17 629
EBIT TTM (mln): 2 093
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,628 |
1,882 |
1,751 |
953 |
1,196 |
1,385 |
1,594 |
1,785 |
1,848 |
2,068 |
2,126 |
2,347 |
2,433 |
2,758 |
3,398 |
3,649 |
4,180 |
4,441 |
5,355 |
5,732 |
7,115 |
8,154 |
8,345 |
10,280 |
Przychód Δ r/r |
0.0% |
15.6% |
-7.0% |
-45.6% |
25.5% |
15.8% |
15.1% |
12.0% |
3.5% |
11.9% |
2.8% |
10.4% |
3.7% |
13.4% |
23.2% |
7.4% |
14.6% |
6.2% |
20.6% |
7.0% |
24.1% |
14.6% |
2.3% |
23.2% |
Marża brutto |
99.9% |
99.9% |
99.9% |
79.4% |
82.0% |
82.9% |
100.0% |
100.0% |
100.0% |
100.0% |
82.8% |
26.9% |
29.5% |
31.5% |
32.7% |
33.3% |
34.3% |
32.3% |
22.5% |
19.6% |
21.2% |
22.3% |
22.2% |
32.6% |
EBIT (mln) |
66 |
83 |
66 |
77 |
106 |
131 |
159 |
178 |
14 |
119 |
153 |
193 |
205 |
241 |
308 |
345 |
445 |
493 |
623 |
585 |
859 |
992 |
1,006 |
1,082 |
EBIT Δ r/r |
0.0% |
25.9% |
-20.6% |
16.3% |
37.7% |
23.8% |
21.3% |
11.7% |
-92.2% |
758.4% |
28.4% |
26.3% |
6.1% |
17.4% |
28.0% |
12.0% |
29.0% |
10.8% |
26.4% |
-6.1% |
46.9% |
15.5% |
1.4% |
7.6% |
EBIT (%) |
4.1% |
4.4% |
3.8% |
8.1% |
8.9% |
9.5% |
10.0% |
10.0% |
0.8% |
5.8% |
7.2% |
8.2% |
8.4% |
8.7% |
9.1% |
9.5% |
10.6% |
11.1% |
11.6% |
10.2% |
12.1% |
12.2% |
12.1% |
10.5% |
Koszty finansowe (mln) |
-0 |
-5 |
-3 |
10 |
16 |
21 |
14 |
14 |
16 |
24 |
8 |
13 |
9 |
14 |
23 |
34 |
60 |
60 |
104 |
90 |
86 |
113 |
174 |
260 |
EBITDA (mln) |
900 |
1,054 |
967 |
120 |
169 |
190 |
239 |
263 |
223 |
231 |
252 |
308 |
297 |
351 |
456 |
517 |
666 |
710 |
1,106 |
1,082 |
1,377 |
1,621 |
1,632 |
1,908 |
EBITDA(%) |
55.3% |
56.0% |
55.2% |
12.6% |
14.2% |
13.7% |
15.0% |
14.7% |
12.0% |
11.2% |
11.9% |
13.1% |
12.2% |
12.7% |
13.4% |
14.2% |
15.9% |
16.0% |
20.7% |
18.9% |
19.4% |
19.9% |
19.6% |
18.6% |
Podatek (mln) |
22 |
26 |
17 |
24 |
33 |
42 |
58 |
56 |
41 |
41 |
52 |
57 |
60 |
66 |
78 |
83 |
9 |
122 |
131 |
143 |
218 |
256 |
231 |
346 |
Zysk Netto (mln) |
27 |
34 |
30 |
51 |
58 |
71 |
101 |
119 |
89 |
74 |
95 |
127 |
129 |
150 |
200 |
214 |
312 |
312 |
400 |
324 |
557 |
643 |
602 |
523 |
Zysk netto Δ r/r |
0.0% |
23.2% |
-10.0% |
68.5% |
13.9% |
21.7% |
43.0% |
17.8% |
-25.7% |
-16.2% |
28.4% |
33.6% |
1.2% |
16.3% |
33.3% |
7.0% |
45.8% |
0.0% |
28.2% |
-19.0% |
71.9% |
15.4% |
-6.4% |
-13.1% |
Zysk netto (%) |
1.7% |
1.8% |
1.7% |
5.4% |
4.9% |
5.1% |
6.4% |
6.7% |
4.8% |
3.6% |
4.5% |
5.4% |
5.3% |
5.4% |
5.9% |
5.9% |
7.5% |
7.0% |
7.5% |
5.7% |
7.8% |
7.9% |
7.2% |
5.1% |
EPS |
0.56 |
0.67 |
0.64 |
136.25 |
1.55 |
1.9 |
1.77 |
2.09 |
1.56 |
1.27 |
1.63 |
2.3 |
2.27 |
2.62 |
3.5 |
3.74 |
5.4 |
5.41 |
6.87 |
5.52 |
9.48 |
10.92 |
10.27 |
8.76 |
EPS (rozwodnione) |
0.53 |
0.62 |
0.52 |
117.46 |
1.36 |
1.69 |
1.74 |
2.09 |
1.56 |
1.27 |
1.63 |
2.27 |
2.27 |
2.62 |
3.45 |
3.67 |
5.31 |
5.3 |
6.81 |
5.52 |
9.36 |
10.77 |
10.19 |
8.71 |
Ilośc akcji (mln) |
52 |
54 |
47 |
47 |
47 |
45 |
55 |
56 |
56 |
57 |
56 |
55 |
57 |
57 |
57 |
57 |
58 |
58 |
58 |
59 |
59 |
59 |
59 |
60 |
Ważona ilośc akcji (mln) |
52 |
54 |
47 |
47 |
47 |
45 |
56 |
56 |
56 |
57 |
56 |
56 |
57 |
57 |
58 |
58 |
59 |
59 |
59 |
59 |
60 |
60 |
59 |
60 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |