Wall Street Experts
ver. ZuMIgo(08/25)
Telecomunicações Brasileiras S.A. - Telebras
Rachunek Zysków i Strat
Przychody TTM (mln): 393
EBIT TTM (mln): -106
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
27 |
0 |
2 |
31 |
147 |
45 |
56 |
73 |
200 |
204 |
267 |
286 |
348 |
417 |
Przychód Δ r/r |
0.0% |
8.4% |
-100.0% |
0.0% |
0.0% |
inf% |
171.3% |
-97.1% |
1100.0% |
209.0% |
-62.4% |
14948.1% |
-99.6% |
2215.2% |
1246.0% |
375.2% |
-69.2% |
24.3% |
30.8% |
172.4% |
2.3% |
30.6% |
7.1% |
21.8% |
19.8% |
Marża brutto |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
68.7% |
-674.3% |
-52.5% |
-16.7% |
-259.6% |
-184.9% |
-163.7% |
-59.2% |
-104.6% |
-71.8% |
-80.5% |
-53.9% |
-49.0% |
EBIT (mln) |
-4 |
-12 |
-28 |
-21 |
14 |
-24 |
-22 |
-278 |
-27 |
-15 |
-18 |
-9 |
-45 |
-4 |
-78 |
-117 |
-236 |
-194 |
-212 |
-189 |
-91 |
-34 |
-35 |
91 |
-302 |
EBIT Δ r/r |
0.0% |
225.2% |
138.2% |
-23.8% |
-167.9% |
-263.4% |
-8.1% |
1183.4% |
-90.2% |
-46.5% |
24.6% |
-48.5% |
379.5% |
-90.9% |
1807.2% |
50.0% |
100.8% |
-17.7% |
9.1% |
-10.4% |
-52.2% |
-62.7% |
4.2% |
-359.7% |
-430.8% |
EBIT (%) |
-200.0% |
-600.0% |
0.0% |
0.0% |
0.0% |
-14113.2% |
-4781.5% |
-2138323.1% |
-17526.9% |
-3037.6% |
-10077.9% |
-34.5% |
-45538.4% |
-178.9% |
-253.5% |
-80.0% |
-522.6% |
-346.0% |
-288.7% |
-94.9% |
-44.3% |
-12.6% |
-12.3% |
26.2% |
-72.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
4 |
11 |
15 |
34 |
-0 |
-4 |
-3 |
61 |
-68 |
-66 |
-68 |
81 |
54 |
78 |
146 |
73 |
106 |
207 |
7 |
EBITDA (mln) |
-4 |
-12 |
-28 |
-21 |
14 |
9 |
14 |
-249 |
-27 |
-15 |
-2 |
25 |
-45 |
103 |
-72 |
-10 |
-122 |
-144 |
-134 |
-47 |
101 |
181 |
219 |
333 |
-48 |
EBITDA(%) |
-200.0% |
-600.0% |
0.0% |
0.0% |
0.0% |
5309.0% |
3137.1% |
-1918453.8% |
-17526.9% |
-3037.6% |
-1166.3% |
93.1% |
-45476.8% |
4506.3% |
-234.6% |
-7.1% |
-271.0% |
-257.7% |
-182.8% |
-23.5% |
49.3% |
67.9% |
76.7% |
95.8% |
-11.6% |
Podatek (mln) |
4 |
8 |
14 |
4 |
6 |
3 |
2 |
0 |
24 |
32 |
2 |
1 |
-1 |
106 |
3 |
42 |
49 |
0 |
17 |
43 |
147 |
72 |
92 |
207 |
2 |
Zysk Netto (mln) |
7 |
2 |
21 |
7 |
12 |
3 |
8 |
-260 |
-24 |
-32 |
-21 |
-14 |
-48 |
41 |
-146 |
-117 |
-236 |
-271 |
-244 |
-225 |
-384 |
-179 |
-218 |
-334 |
-127 |
Zysk netto Δ r/r |
0.0% |
-72.9% |
971.9% |
-66.1% |
63.0% |
-75.1% |
186.5% |
-3263.2% |
-90.7% |
31.3% |
-35.2% |
-32.7% |
245.6% |
-185.1% |
-457.6% |
-19.5% |
100.8% |
15.0% |
-10.0% |
-7.8% |
71.0% |
-53.5% |
22.3% |
53.0% |
-61.9% |
Zysk netto (%) |
400.0% |
100.0% |
0.0% |
0.0% |
0.0% |
1718.0% |
1814.6% |
-2000130.8% |
-15512.8% |
-6594.2% |
-11375.7% |
-50.9% |
-48392.9% |
1778.1% |
-472.4% |
-80.0% |
-522.6% |
-483.3% |
-332.7% |
-112.6% |
-188.2% |
-67.0% |
-76.5% |
-96.1% |
-30.6% |
EPS |
1584.95 |
513.81 |
3.31 |
1.12 |
1.83 |
0.88 |
0.88 |
-41.17 |
-3.83 |
-5.03 |
-1.65 |
-0.0001 |
-3.88 |
3.18 |
-10.94 |
-8.81 |
-17.69 |
-17.61 |
-4.92 |
-4.53 |
-7.75 |
-2.89 |
-3.22 |
-3.87 |
-1.47 |
EPS (rozwodnione) |
1584.95 |
513.81 |
3.31 |
1.12 |
1.83 |
0.88 |
0.88 |
-41.17 |
-3.83 |
-5.03 |
-1.65 |
-0.0001 |
-3.88 |
3.18 |
-10.94 |
-8.81 |
-17.69 |
-17.61 |
-4.89 |
-4.44 |
-7.75 |
-2.89 |
-3.22 |
-3.87 |
-1.47 |
Ilośc akcji (mln) |
0 |
0 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
12 |
124,505 |
12 |
13 |
13 |
13 |
13 |
15 |
50 |
50 |
50 |
62 |
68 |
86 |
86 |
Ważona ilośc akcji (mln) |
0 |
0 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
12 |
124,505 |
12 |
13 |
13 |
13 |
13 |
15 |
50 |
51 |
50 |
62 |
68 |
86 |
86 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |