Wall Street Experts
ver. ZuMIgo(08/25)
The Toronto-Dominion Bank
Rachunek Zysków i Strat
Przychody TTM (mln): 87 039
EBIT TTM (mln): -2 027
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7,790 |
10,005 |
10,838 |
10,229 |
10,041 |
10,825 |
11,896 |
13,238 |
14,564 |
14,977 |
17,860 |
19,565 |
21,594 |
23,122 |
26,942 |
29,396 |
31,029 |
33,999 |
35,631 |
38,528 |
40,729 |
43,284 |
42,266 |
45,762 |
52,929 |
55,945 |
Przychód Δ r/r |
0.0% |
28.4% |
8.3% |
-5.6% |
-1.8% |
7.8% |
9.9% |
11.3% |
10.0% |
2.8% |
19.2% |
9.5% |
10.4% |
7.1% |
16.5% |
9.1% |
5.6% |
9.6% |
4.8% |
8.1% |
5.7% |
6.3% |
-2.4% |
8.3% |
15.7% |
5.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.2% |
98.5% |
98.5% |
97.3% |
100.0% |
100.0% |
99.4% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
11,973 |
11,400 |
11,306 |
5,969 |
6,984 |
8,303 |
9,697 |
14,676 |
15,778 |
15,423 |
10,922 |
11,750 |
12,816 |
14,671 |
14,238 |
15,632 |
15,541 |
17,601 |
21,634 |
28,627 |
14,403 |
13,047 |
17,919 |
35,094 |
13,950 |
20,666 |
EBIT Δ r/r |
0.0% |
-4.8% |
-0.8% |
-47.2% |
17.0% |
18.9% |
16.8% |
51.4% |
7.5% |
-2.2% |
-29.2% |
7.6% |
9.1% |
14.5% |
-3.0% |
9.8% |
-0.6% |
13.3% |
22.9% |
32.3% |
-49.7% |
-9.4% |
37.3% |
95.8% |
-60.2% |
48.1% |
EBIT (%) |
153.7% |
113.9% |
104.3% |
58.4% |
69.6% |
76.7% |
81.5% |
110.9% |
108.3% |
103.0% |
61.2% |
60.1% |
59.3% |
63.5% |
52.8% |
53.2% |
50.1% |
51.8% |
60.7% |
74.3% |
35.4% |
30.1% |
42.4% |
76.7% |
26.4% |
0.0% |
Koszty finansowe (mln) |
7,893 |
10,070 |
10,079 |
6,452 |
5,586 |
5,189 |
6,768 |
9,199 |
10,928 |
11,052 |
7,561 |
5,844 |
5,628 |
7,212 |
6,541 |
6,344 |
6,106 |
6,637 |
8,985 |
14,183 |
18,068 |
10,036 |
5,450 |
13,679 |
50,730 |
62,917 |
EBITDA (mln) |
12,227 |
13,005 |
13,114 |
7,279 |
8,075 |
9,223 |
10,564 |
15,525 |
16,639 |
16,438 |
12,175 |
12,943 |
13,998 |
15,656 |
15,277 |
16,772 |
16,791 |
18,938 |
22,941 |
30,018 |
15,808 |
15,188 |
19,985 |
36,860 |
15,861 |
22,693 |
EBITDA(%) |
157.0% |
130.0% |
121.0% |
71.2% |
80.4% |
85.2% |
88.8% |
117.3% |
114.2% |
109.8% |
68.2% |
66.2% |
64.8% |
67.7% |
56.7% |
57.1% |
54.1% |
55.7% |
64.4% |
77.9% |
38.8% |
35.1% |
47.3% |
80.5% |
30.0% |
0.0% |
Podatek (mln) |
1,099 |
305 |
-156 |
-407 |
322 |
803 |
699 |
874 |
853 |
538 |
241 |
1,262 |
1,299 |
1,092 |
1,135 |
1,512 |
1,523 |
2,143 |
2,253 |
3,182 |
2,735 |
1,152 |
3,621 |
3,986 |
3,168 |
2,691 |
Zysk Netto (mln) |
2,981 |
1,025 |
1,382 |
-76 |
1,076 |
2,310 |
2,229 |
4,603 |
3,997 |
3,834 |
3,120 |
4,644 |
5,889 |
6,367 |
6,535 |
7,776 |
7,912 |
8,821 |
10,396 |
11,262 |
11,668 |
11,895 |
14,298 |
17,429 |
10,782 |
8,842 |
Zysk netto Δ r/r |
0.0% |
-65.6% |
34.9% |
-105.5% |
-1509.9% |
114.7% |
-3.5% |
106.5% |
-13.2% |
-4.1% |
-18.6% |
48.8% |
26.8% |
8.1% |
2.6% |
19.0% |
1.7% |
11.5% |
17.9% |
8.3% |
3.6% |
1.9% |
20.2% |
21.9% |
-38.1% |
-18.0% |
Zysk netto (%) |
38.3% |
10.2% |
12.8% |
-0.7% |
10.7% |
21.3% |
18.7% |
34.8% |
27.4% |
25.6% |
17.5% |
23.7% |
27.3% |
27.5% |
24.3% |
26.5% |
25.5% |
25.9% |
29.2% |
29.2% |
28.6% |
27.5% |
33.8% |
38.1% |
20.4% |
15.8% |
EPS |
2.45 |
0.78 |
1.03 |
-0.0595 |
0.76 |
1.71 |
1.61 |
3.2 |
2.77 |
2.45 |
1.75 |
2.57 |
1.63 |
3.4 |
3.46 |
4.15 |
4.22 |
4.68 |
5.51 |
6.14 |
6.26 |
6.43 |
7.73 |
9.48 |
5.61 |
4.73 |
EPS (rozwodnione) |
2.45 |
0.78 |
1.03 |
-0.059 |
0.76 |
1.7 |
1.6 |
3.17 |
2.74 |
2.44 |
1.74 |
2.55 |
1.61 |
3.38 |
3.44 |
4.14 |
4.21 |
4.67 |
5.5 |
6.12 |
6.25 |
6.43 |
7.72 |
9.47 |
5.6 |
4.72 |
Ilośc akcji (mln) |
1,199 |
1,243 |
1,254 |
1,282 |
1,300 |
1,309 |
1,383 |
1,434 |
1,437 |
1,539 |
1,694 |
1,734 |
3,543 |
1,813 |
1,838 |
1,839 |
1,849 |
1,853 |
1,851 |
1,835 |
1,824 |
1,807 |
1,818 |
1,810 |
1,822 |
1,759 |
Ważona ilośc akcji (mln) |
1,199 |
1,243 |
1,254 |
1,294 |
1,308 |
1,319 |
1,394 |
1,446 |
1,451 |
1,551 |
1,700 |
1,744 |
3,612 |
1,830 |
1,845 |
1,845 |
1,854 |
1,857 |
1,855 |
1,840 |
1,827 |
1,809 |
1,820 |
1,814 |
1,824 |
1,760 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |