Wall Street Experts
ver. ZuMIgo(08/25)
Taylor Devices, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 46
EBIT TTM (mln): 10
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
11 |
11 |
13 |
16 |
14 |
13 |
11 |
15 |
17 |
19 |
17 |
18 |
21 |
29 |
25 |
20 |
31 |
36 |
26 |
24 |
34 |
28 |
23 |
31 |
40 |
45 |
| Przychód Δ r/r |
0.0% |
3.4% |
15.3% |
20.7% |
-13.2% |
-6.1% |
-13.9% |
31.5% |
11.9% |
12.7% |
-10.0% |
6.8% |
17.0% |
38.7% |
-14.7% |
-19.1% |
52.9% |
16.6% |
-28.4% |
-4.6% |
38.0% |
-15.6% |
-20.7% |
37.1% |
30.2% |
10.9% |
| Marża brutto |
40.5% |
44.4% |
40.0% |
30.8% |
38.2% |
29.7% |
31.3% |
29.2% |
34.9% |
33.2% |
27.8% |
34.0% |
26.6% |
27.8% |
35.4% |
27.3% |
28.6% |
34.9% |
31.3% |
24.3% |
26.9% |
32.5% |
14.1% |
28.0% |
40.0% |
46.7% |
| EBIT (mln) |
1 |
1 |
2 |
0 |
1 |
-0 |
0 |
1 |
1 |
2 |
1 |
2 |
1 |
3 |
3 |
2 |
3 |
6 |
3 |
1 |
3 |
3 |
-1 |
2 |
7 |
9 |
| EBIT Δ r/r |
0.0% |
29.6% |
14.1% |
-87.2% |
277.2% |
-103.6% |
-1797.1% |
92.9% |
46.4% |
34.4% |
-50.8% |
98.3% |
-15.9% |
94.7% |
20.1% |
-55.4% |
98.1% |
87.8% |
-49.2% |
-77.8% |
363.5% |
10.0% |
-125.5% |
-393.7% |
175.4% |
39.2% |
| EBIT (%) |
9.9% |
12.4% |
12.3% |
1.3% |
5.7% |
-0.2% |
4.2% |
6.2% |
8.1% |
9.7% |
5.3% |
9.9% |
7.1% |
10.0% |
14.0% |
7.7% |
10.0% |
16.1% |
11.4% |
2.7% |
8.9% |
11.6% |
-3.7% |
8.0% |
16.9% |
21.3% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
1 |
2 |
2 |
0 |
1 |
0 |
1 |
1 |
2 |
-54 |
1 |
2 |
2 |
3 |
4 |
2 |
4 |
7 |
4 |
2 |
4 |
4 |
-1 |
4 |
8 |
11 |
| EBITDA(%) |
12.6% |
14.1% |
14.1% |
0.2% |
7.9% |
1.9% |
7.4% |
8.3% |
10.2% |
-291.6% |
7.8% |
12.2% |
8.3% |
11.5% |
16.3% |
11.2% |
12.4% |
18.4% |
14.8% |
6.7% |
12.1% |
15.7% |
-4.8% |
12.5% |
20.6% |
25.1% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
2 |
1 |
0 |
1 |
0 |
-0 |
0 |
1 |
2 |
| Zysk Netto (mln) |
1 |
1 |
1 |
0 |
0 |
-0 |
0 |
0 |
1 |
2 |
1 |
2 |
1 |
2 |
3 |
1 |
2 |
4 |
2 |
0 |
3 |
3 |
1 |
2 |
6 |
9 |
| Zysk netto Δ r/r |
0.0% |
23.6% |
20.5% |
-68.1% |
5.5% |
-116.7% |
-444.8% |
140.4% |
27.5% |
147.6% |
-62.7% |
177.5% |
-10.7% |
55.2% |
15.9% |
-55.6% |
92.3% |
93.5% |
-44.6% |
-81.0% |
473.9% |
19.1% |
-64.9% |
110.7% |
180.8% |
43.1% |
| Zysk netto (%) |
6.3% |
7.5% |
7.9% |
2.1% |
2.5% |
-0.5% |
1.8% |
3.3% |
3.8% |
8.2% |
3.4% |
8.9% |
6.8% |
7.6% |
10.3% |
5.7% |
7.1% |
11.8% |
9.1% |
1.8% |
7.6% |
10.7% |
4.7% |
7.3% |
15.6% |
20.2% |
| EPS |
0.26 |
0.31 |
0.37 |
0.12 |
0.12 |
-0.02 |
0.07 |
0.16 |
0.2 |
0.48 |
0.18 |
0.49 |
0.44 |
0.67 |
0.77 |
0.34 |
0.65 |
1.24 |
0.68 |
0.13 |
0.73 |
0.87 |
0.3 |
0.64 |
1.79 |
2.68 |
| EPS (rozwodnione) |
0.26 |
0.31 |
0.37 |
0.12 |
0.12 |
-0.02 |
0.07 |
0.16 |
0.2 |
0.48 |
0.18 |
0.49 |
0.44 |
0.67 |
0.76 |
0.34 |
0.64 |
1.21 |
0.66 |
0.13 |
0.73 |
0.87 |
0.3 |
0.64 |
1.77 |
2.58 |
| Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
| Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |