Wall Street Experts
ver. ZuMIgo(08/25)
TAV Havalimanlari Holding A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 559
EBIT TTM (mln): 456
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
288 |
386 |
487 |
773 |
857 |
755 |
877 |
1,114 |
1,026 |
912 |
1,002 |
1,034 |
1,139 |
1,101 |
714 |
301 |
522 |
1,051 |
1,310 |
Przychód Δ r/r |
0.0% |
33.9% |
26.2% |
58.7% |
10.9% |
-12.0% |
16.1% |
27.0% |
-7.9% |
-11.1% |
9.9% |
3.1% |
10.1% |
-3.3% |
-35.2% |
-57.8% |
73.2% |
101.4% |
24.6% |
Marża brutto |
76.6% |
77.2% |
79.6% |
61.4% |
56.3% |
78.2% |
75.0% |
71.6% |
70.2% |
83.5% |
85.8% |
83.2% |
86.9% |
51.4% |
47.2% |
30.5% |
43.1% |
45.4% |
32.5% |
EBIT (mln) |
43 |
14 |
10 |
104 |
138 |
153 |
188 |
249 |
269 |
356 |
385 |
322 |
367 |
404 |
196 |
-37 |
207 |
279 |
398 |
EBIT Δ r/r |
0.0% |
-67.0% |
-26.2% |
895.5% |
32.1% |
10.8% |
23.0% |
32.6% |
8.2% |
32.2% |
8.3% |
-16.5% |
14.0% |
10.3% |
-51.5% |
-118.9% |
-660.4% |
34.8% |
42.4% |
EBIT (%) |
14.9% |
3.7% |
2.1% |
13.5% |
16.1% |
20.2% |
21.4% |
22.3% |
26.2% |
39.0% |
38.4% |
31.1% |
32.2% |
36.7% |
27.5% |
-12.3% |
39.7% |
26.6% |
30.4% |
Koszty finansowe (mln) |
11 |
63 |
56 |
103 |
85 |
89 |
96 |
86 |
81 |
90 |
105 |
111 |
97 |
100 |
99 |
102 |
125 |
126 |
122 |
EBITDA (mln) |
164 |
164 |
200 |
291 |
319 |
342 |
253 |
320 |
338 |
430 |
471 |
427 |
508 |
532 |
362 |
-39 |
284 |
380 |
560 |
EBITDA(%) |
57.0% |
42.4% |
41.1% |
37.6% |
37.2% |
45.3% |
28.8% |
28.8% |
32.9% |
47.2% |
47.0% |
41.3% |
44.6% |
48.3% |
50.7% |
-13.1% |
54.3% |
36.2% |
42.7% |
Podatek (mln) |
-10 |
9 |
-4 |
-3 |
2 |
12 |
40 |
36 |
55 |
52 |
80 |
91 |
60 |
80 |
37 |
3 |
31 |
26 |
32 |
Zysk Netto (mln) |
37 |
-59 |
-38 |
5 |
51 |
52 |
52 |
127 |
133 |
214 |
200 |
120 |
185 |
251 |
77 |
-278 |
45 |
122 |
249 |
Zysk netto Δ r/r |
0.0% |
-259.1% |
-35.1% |
-112.1% |
1002.6% |
0.3% |
0.4% |
144.9% |
4.5% |
61.1% |
-6.3% |
-40.3% |
54.8% |
35.3% |
-69.3% |
-461.3% |
-116.1% |
173.3% |
103.9% |
Zysk netto (%) |
12.9% |
-15.3% |
-7.9% |
0.6% |
6.0% |
6.8% |
5.9% |
11.4% |
12.9% |
23.4% |
20.0% |
11.6% |
16.3% |
22.8% |
10.8% |
-92.3% |
8.6% |
11.6% |
19.0% |
EPS |
0.15 |
-0.19 |
-0.12 |
0.02 |
0.15 |
0.14 |
0.15 |
0.36 |
0.37 |
0.6 |
0.58 |
0.35 |
0.43 |
0.69 |
0.21 |
-0.77 |
0.13 |
0.34 |
0.69 |
EPS (rozwodnione) |
0.15 |
-0.19 |
-0.12 |
0.02 |
0.15 |
0.14 |
0.15 |
0.36 |
0.37 |
0.6 |
0.58 |
0.35 |
0.43 |
0.69 |
0.21 |
-0.77 |
0.13 |
0.34 |
0.69 |
Ilośc akcji (mln) |
262 |
304 |
315 |
242 |
347 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
361 |
361 |
361 |
363 |
Ważona ilośc akcji (mln) |
262 |
304 |
315 |
242 |
347 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
361 |
362 |
363 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |