Tata Elxsi Limited

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 1 195.961 1 455.384 1 749.399 2 589.025 2 468.322 2 954.096 3 016.753 3 346.179 3 633.968 3 883.297 4 655.337 5 996.509 7 146.783 9 485.793 11 433.888 13 889.814 17 166.926 21 691.733 27 635.026 31 869.816
Aktywa trwałe (mln) 358.591 484.39 726.461 1 004.974 983.668 904.23 1 025.968 1 605.873 1 748.428 1 500.401 1 372.706 1 458.911 1 490.373 1 398.269 1 353.836 1 877.788 3 253.233 4 734.719 4 500.13 6 502.608
Rzeczowe aktywa trwałe netto 257.238 352.281 552.397 762.221 680.484 632.478 675.897 777.829 769.628 796.664 777.4 895.634 933.132 838.045 876.968 1 361.108 1 583.7 2 885.437 3 243.717 3 846.898
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 101.353 132.109 132.109 242.753 303.184 271.752 350.071 325.527 434.404 297.861 233.342 192.802 155.252 125.977 139.379 129.349 185.522 203.477 162.02 134.412
Wartość firmy i wartości niematerialne i prawne 101.353 132.109 132.109 242.753 303.184 271.752 350.071 325.527 434.404 297.861 233.342 192.802 155.252 125.977 139.379 129.349 185.522 203.477 162.02 134.412
Należności netto 0.0 0.0 0.0 1 045.954 0.0 0.0 0.0 1 360.397 0.0 0.0 0.0 0.0 0.0 0.0 4 937.558 5 382.71 5 369.008 6 971.904 9 781.898 9 746.129
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 369.25 1 294.136 1 779.379999 1 020.0 1 150.0 420.0 1 943.159
Aktywa obrotowe 837.37 970.994 1 022.938 1 584.051 1 484.654 2 049.866 1 990.785 1 740.306 1 885.54 2 382.896 3 282.631 4 537.598 5 656.41 8 087.524 10 080.052 12 012.026 13 913.693 16 957.014 23 134.896 25 367.208
Środki pieniężne i Inwestycje 422.902 503.222 417.388 498.568 599.712 636.39 820.706 267.174 207.557 489.371 1 304.59 1 793.398 2 479.264 3 902.133 5 107.138 6 584.282 8 528.213 9 561.051 12 372.057 13 571.013
Zapasy 3.107 1.378 3.742 1.66 0.0 0.624 5.711 0.213 3.122 0.0 2.89 0.0 0.0 0.0 16.623 17.12 0.629 5.675 3.862 11.071
Inwestycje krótkoterminowe 281.829 357.698 216.378 283.693 364.292 493.54 612.575 0.0 0.0 0.0 0.0 0.0 0.0 3 070.032 4 570.034 4 300.037 7 524.04 8 050.0 11 033.14 12 775.943
Środki pieniężne i inne aktywa pieniężne 141.073 145.524 201.01 214.875 235.42 142.85 208.131 267.174 207.557 489.371 1 304.59 1 793.398 2 479.264 832.101 537.104 2 284.245 1 004.173 1 511.051 1 338.917 13 571.013
Należności krótkoterminowe 197.395 315.225 343.168 343.977 348.1 394.325 0.29 496.902 524.634 657.891 661.513 765.292 752.086 486.759 554.953 471.32 561.307 842.967 1 031.703 856.39
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 341.56 585.065 0.0 0.0 0.0 0.0 0.0 (249.351) 132.566 127.53 202.183 285.372 427.924
Zobowiązania krótkoterminowe 625.995 761.223 785.689 792.097 770.225 810.984 923.766 1 320.309 1 586.959 1 406.659 1 713.414 1 957.148 1 365.872 1 913.763 1 868.551 2 173.724 2 644.642 4 102.227 4 785.555 4 459.364
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 260.127 133.662 0.0 0.0 0.0 0.0 0.0 249.351 1 221.114 1 627.452 2 618.948 1 937.776 547.046
Zobowiązania długoterminowe 23.018 34.756 38.148 605.453 179.793 391.843 269.316 106.074 95.277 119.529 107.648 182.431 191.067 188.517 137.81 815.737 1 000.569 1 580.477 1 991.8 2 353.889
Rezerwy z tytułu odroczonego podatku 23.018 34.756 38.148 52.19 49.0 52.15 15.0 37.2 44.7 68.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 89.833 90.527 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 582.705 732.099 1385.043 1822.64 1811.89
Zobowiązania ogółem 649.013 795.979 823.837 1 397.55 950.018 1 202.827 1 193.082 1 426.383 1 682.236 1 526.188 1 821.062 2 139.579 1 556.939 2 102.28 2 006.361 2 989.461 3 645.211 5 682.704 6 777.355 6 813.253
Kapitał własny 546.948 659.405 925.562 1 191.475 1 518.304 1 751.269 1 823.671 1 919.796 1 951.732 2 357.109 2 834.275 3 856.93 5 589.844 7 383.513 9 427.527 10 900.353 13 521.715 16 009.029 20 857.671 25 056.563
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 1 195.961 1 455.384 1 749.399 2 589.025 2 468.322 2 954.096 3 016.753 3 346.179 3 633.968 3 883.297 4 655.337 5 996.509 7 146.783 9 485.793 11 433.888 13 889.814 17 166.926 21 691.733 27 635.026 31 869.816
Inwestycje 281.829 357.698 216.378 283.693 364.292 493.54 612.575 0.0 0.0 0.0 0.0 0.0 0.0 3 070.032 4 570.034 4 300.037 1 020.0 9 200.0 684.528 1 943.159
Dług (mln) 0.0 0.0 0.0 553.263 130.793 339.693 254.316 341.56 585.065 0.0 0.0 0.0 0.0 0.0 0.0 582.705 732.099 1 385.043 1 822.64 2 239.814
Środki pieniężne i inne aktywa pieniężne 141.073 145.524 201.01 214.875 235.42 142.85 208.131 267.174 207.557 489.371 1 304.59 1 793.398 2 479.264 832.101 537.104 2 284.245 1 004.173 1 511.051 1 338.917 13 571.013
Dług netto (141.073) (145.524) (201.01) 338.388 (104.627) 196.843 46.185 74.386 377.508 (489.371) (1 304.59) (1 793.398) (2 479.264) (832.101) (537.104) (1 701.54) (272.074) (126.008) 483.723 (11 331.199)
Ticker TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS TATAELXSI.NS
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR