Wall Street Experts
ver. ZuMIgo(08/25)
Taoping Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 43
EBIT TTM (mln): 1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
2 |
30 |
85 |
101 |
164 |
115 |
86 |
76 |
68 |
10 |
10 |
18 |
21 |
14 |
11 |
25 |
24 |
39 |
Przychód Δ r/r |
0.0% |
2214.9% |
1294.9% |
181.1% |
18.4% |
62.2% |
-30.1% |
-24.6% |
-11.8% |
-10.5% |
-84.9% |
-0.9% |
78.4% |
13.1% |
-33.0% |
-19.8% |
124.6% |
-2.5% |
59.4% |
Marża brutto |
100.0% |
95.9% |
58.1% |
45.8% |
50.2% |
43.1% |
38.7% |
23.7% |
22.7% |
33.0% |
38.0% |
25.4% |
45.8% |
46.9% |
47.9% |
35.6% |
37.6% |
29.8% |
22.9% |
EBIT (mln) |
0 |
2 |
13 |
24 |
32 |
43 |
10 |
-86 |
-119 |
-30 |
-27 |
-15 |
-0 |
0 |
-4 |
-17 |
-9 |
0 |
-0 |
EBIT Δ r/r |
0.0% |
3861.7% |
607.0% |
79.4% |
34.6% |
32.4% |
-77.6% |
-999.3% |
39.3% |
-74.9% |
-10.0% |
-45.9% |
-96.9% |
-137.5% |
-2315.7% |
349.4% |
-49.2% |
-100.5% |
-550.0% |
EBIT (%) |
50.6% |
86.6% |
43.9% |
28.0% |
31.8% |
26.0% |
8.3% |
-99.2% |
-156.8% |
-44.0% |
-262.2% |
-143.0% |
-2.5% |
0.8% |
-27.1% |
-152.0% |
-34.3% |
0.2% |
-0.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
5 |
6 |
7 |
3 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
0 |
2 |
15 |
27 |
38 |
52 |
22 |
-45 |
-72 |
-10 |
-10 |
-8 |
3 |
5 |
-0 |
-14 |
-4 |
7 |
3 |
EBITDA(%) |
61.7% |
86.5% |
48.4% |
32.0% |
37.9% |
31.9% |
19.6% |
-51.5% |
-94.8% |
-14.7% |
-92.7% |
-74.9% |
17.4% |
23.5% |
-3.4% |
-125.7% |
-18.0% |
30.0% |
8.7% |
Podatek (mln) |
0 |
0 |
0 |
2 |
4 |
8 |
1 |
1 |
2 |
-4 |
4 |
0 |
-1 |
-1 |
-0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
2 |
13 |
24 |
30 |
34 |
8 |
-90 |
-119 |
-29 |
-8 |
-18 |
1 |
2 |
-4 |
-18 |
-10 |
-1 |
-1 |
Zysk netto Δ r/r |
0.0% |
4123.0% |
736.0% |
78.4% |
26.5% |
14.3% |
-77.0% |
-1233.2% |
33.0% |
-75.5% |
-74.3% |
142.1% |
-104.7% |
97.1% |
-312.4% |
410.0% |
-45.9% |
-94.1% |
19.8% |
Zysk netto (%) |
40.2% |
73.3% |
43.9% |
27.9% |
29.8% |
21.0% |
6.9% |
-103.8% |
-156.6% |
-42.9% |
-73.0% |
-178.3% |
4.7% |
8.2% |
-26.1% |
-165.7% |
-39.9% |
-2.4% |
-1.8% |
EPS |
0.14 |
0.72 |
4.08 |
6.12 |
7.44 |
7.98 |
1.8 |
-19.9 |
-26.15 |
-5.73 |
-1.31 |
-2.71 |
0.12 |
0.24 |
-5.16 |
-24.86 |
-7.66 |
-0.37 |
-0.37 |
EPS (rozwodnione) |
0.14 |
0.72 |
3.96 |
6.12 |
7.44 |
7.92 |
1.74 |
-19.9 |
-26.15 |
-5.73 |
-1.31 |
-2.71 |
0.12 |
0.24 |
-5.16 |
-24.86 |
-7.66 |
-0.37 |
-0.37 |
Ilośc akcji (mln) |
0 |
2 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
6 |
7 |
7 |
7 |
1 |
1 |
1 |
2 |
2 |
Ważona ilośc akcji (mln) |
0 |
2 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
6 |
7 |
7 |
7 |
1 |
1 |
1 |
2 |
2 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |