Wall Street Experts
ver. ZuMIgo(08/25)
TagMaster AB (publ)
Rachunek Zysków i Strat
Przychody TTM (mln): 412
EBIT TTM (mln): 1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
53 |
42 |
49 |
34 |
40 |
50 |
63 |
79 |
114 |
195 |
196 |
263 |
286 |
327 |
359 |
405 |
Przychód Δ r/r |
0.0% |
-20.4% |
14.5% |
-29.2% |
15.6% |
26.9% |
24.2% |
26.3% |
44.2% |
71.6% |
0.1% |
34.5% |
8.9% |
14.1% |
9.7% |
12.9% |
Marża brutto |
61.7% |
57.6% |
57.5% |
52.4% |
57.5% |
58.7% |
53.9% |
58.7% |
61.4% |
65.9% |
62.7% |
66.6% |
66.9% |
68.4% |
68.3% |
8.8% |
EBIT (mln) |
-2 |
-10 |
1 |
-14 |
-1 |
2 |
7 |
1 |
1 |
15 |
1 |
-18 |
-15 |
2 |
-10 |
23 |
EBIT Δ r/r |
0.0% |
447.3% |
-114.4% |
-1077.8% |
-91.7% |
-260.6% |
280.9% |
-80.7% |
-29.9% |
1457.4% |
-94.7% |
-2427.1% |
-16.8% |
-111.9% |
-648.7% |
-332.7% |
EBIT (%) |
-3.3% |
-22.7% |
2.9% |
-39.5% |
-2.8% |
3.6% |
11.1% |
1.7% |
0.8% |
7.5% |
0.4% |
-6.8% |
-5.2% |
0.5% |
-2.7% |
5.6% |
Koszty finansowe (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
2 |
3 |
2 |
3 |
4 |
EBITDA (mln) |
-1 |
-9 |
2 |
-9 |
-4 |
3 |
7 |
3 |
4 |
22 |
13 |
13 |
8 |
26 |
20 |
43 |
EBITDA(%) |
-2.4% |
-21.0% |
5.1% |
-26.9% |
-10.2% |
5.5% |
11.3% |
3.4% |
3.5% |
11.1% |
6.4% |
4.9% |
2.8% |
8.1% |
5.7% |
10.6% |
Podatek (mln) |
0 |
0 |
0 |
0 |
-4 |
-0 |
2 |
-2 |
-4 |
-3 |
-3 |
5 |
2 |
1 |
-36 |
-3 |
Zysk Netto (mln) |
-2 |
-10 |
1 |
-14 |
-5 |
2 |
5 |
3 |
4 |
17 |
3 |
-25 |
-20 |
6 |
24 |
14 |
Zysk netto Δ r/r |
0.0% |
303.4% |
-112.2% |
-1256.9% |
-60.7% |
-127.7% |
245.8% |
-39.7% |
33.7% |
305.0% |
-80.3% |
-847.6% |
-19.0% |
-128.8% |
312.3% |
-43.4% |
Zysk netto (%) |
-4.6% |
-23.1% |
2.5% |
-40.5% |
-13.8% |
3.0% |
8.4% |
4.0% |
3.7% |
8.7% |
1.7% |
-9.6% |
-7.1% |
1.8% |
6.7% |
3.4% |
EPS |
-1.14 |
-3.76 |
0.36 |
-3.14 |
-0.97 |
0.36 |
0.91 |
0.39 |
0.68 |
2.03 |
0.38 |
-2.14 |
-1.39 |
0.4 |
1.65 |
0.93 |
EPS (rozwodnione) |
-1.14 |
-3.76 |
0.36 |
-3.14 |
-0.97 |
0.36 |
0.91 |
0.39 |
0.68 |
2.03 |
0.38 |
-2.14 |
-1.39 |
0.4 |
1.65 |
0.93 |
Ilośc akcji (mln) |
2 |
3 |
3 |
4 |
6 |
6 |
6 |
8 |
7 |
8 |
9 |
12 |
15 |
15 |
15 |
15 |
Ważona ilośc akcji (mln) |
2 |
3 |
3 |
4 |
6 |
6 |
6 |
8 |
7 |
8 |
9 |
12 |
15 |
15 |
15 |
15 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |