TagMaster AB (publ)

Rachunek Zysków i Strat





Przychody TTM (mln): 412
EBIT TTM (mln): 1
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 53 42 49 34 40 50 63 79 114 195 196 263 286 327 359 405
Przychód Δ r/r 0.0% -20.4% 14.5% -29.2% 15.6% 26.9% 24.2% 26.3% 44.2% 71.6% 0.1% 34.5% 8.9% 14.1% 9.7% 12.9%
Marża brutto 61.7% 57.6% 57.5% 52.4% 57.5% 58.7% 53.9% 58.7% 61.4% 65.9% 62.7% 66.6% 66.9% 68.4% 68.3% 8.8%
EBIT (mln) -2 -10 1 -14 -1 2 7 1 1 15 1 -18 -15 2 -10 23
EBIT Δ r/r 0.0% 447.3% -114.4% -1077.8% -91.7% -260.6% 280.9% -80.7% -29.9% 1457.4% -94.7% -2427.1% -16.8% -111.9% -648.7% -332.7%
EBIT (%) -3.3% -22.7% 2.9% -39.5% -2.8% 3.6% 11.1% 1.7% 0.8% 7.5% 0.4% -6.8% -5.2% 0.5% -2.7% 5.6%
Koszty finansowe (mln) 1 0 0 0 0 0 0 0 1 0 0 2 3 2 3 4
EBITDA (mln) -1 -9 2 -9 -4 3 7 3 4 22 13 13 8 26 20 43
EBITDA(%) -2.4% -21.0% 5.1% -26.9% -10.2% 5.5% 11.3% 3.4% 3.5% 11.1% 6.4% 4.9% 2.8% 8.1% 5.7% 10.6%
Podatek (mln) 0 0 0 0 -4 -0 2 -2 -4 -3 -3 5 2 1 -36 -3
Zysk Netto (mln) -2 -10 1 -14 -5 2 5 3 4 17 3 -25 -20 6 24 14
Zysk netto Δ r/r 0.0% 303.4% -112.2% -1256.9% -60.7% -127.7% 245.8% -39.7% 33.7% 305.0% -80.3% -847.6% -19.0% -128.8% 312.3% -43.4%
Zysk netto (%) -4.6% -23.1% 2.5% -40.5% -13.8% 3.0% 8.4% 4.0% 3.7% 8.7% 1.7% -9.6% -7.1% 1.8% 6.7% 3.4%
EPS -1.14 -3.76 0.36 -3.14 -0.97 0.36 0.91 0.39 0.68 2.03 0.38 -2.14 -1.39 0.4 1.65 0.93
EPS (rozwodnione) -1.14 -3.76 0.36 -3.14 -0.97 0.36 0.91 0.39 0.68 2.03 0.38 -2.14 -1.39 0.4 1.65 0.93
Ilośc akcji (mln) 2 3 3 4 6 6 6 8 7 8 9 12 15 15 15 15
Ważona ilośc akcji (mln) 2 3 3 4 6 6 6 8 7 8 9 12 15 15 15 15
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK