Symphony Communication Public Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 2 043
EBIT TTM (mln): 207
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 539 571 693 808 1,017 1,269 1,306 1,382 1,408 1,322 1,292 1,303 1,467 1,688 1,941 2,036
Przychód Δ r/r 0.0% 6.0% 21.3% 16.6% 25.9% 24.7% 3.0% 5.8% 1.9% -6.1% -2.3% 0.9% 12.6% 15.1% 15.0% 4.9%
Marża brutto 66.3% 64.0% 64.7% 59.9% 53.3% 45.1% 41.4% 33.7% 30.2% 34.6% 32.9% 35.6% 34.6% 36.1% 34.4% 34.8%
EBIT (mln) 281 276 292 307 318 280 231 213 -28 178 129 183 256 249 275 289
EBIT Δ r/r 0.0% -2.0% 6.0% 5.0% 3.5% -12.0% -17.5% -7.8% -113.2% -731.9% -27.6% 42.4% 39.7% -2.8% 10.3% 5.2%
EBIT (%) 52.2% 48.3% 42.2% 38.0% 31.2% 22.0% 17.7% 15.4% -2.0% 13.4% 10.0% 14.1% 17.5% 14.7% 14.2% 14.2%
Koszty finansowe (mln) 3 0 0 0 9 50 85 89 91 94 73 57 47 36 37 30
EBITDA (mln) 335 359 413 481 494 551 591 634 439 654 571 628 661 675 729 750
EBITDA(%) 62.2% 62.9% 59.6% 59.6% 48.5% 43.5% 45.3% 45.8% 31.2% 49.5% 44.2% 48.2% 45.1% 40.0% 37.6% 36.9%
Podatek (mln) 86 77 93 72 63 48 32 21 -34 16 11 23 46 45 49 54
Zysk Netto (mln) 192 198 212 234 246 182 114 99 -89 65 45 95 129 162 265 206
Zysk netto Δ r/r 0.0% 3.2% 7.1% 10.3% 4.8% -26.0% -37.3% -12.8% -189.2% -173.1% -31.0% 113.0% 35.1% 26.0% 63.3% -22.3%
Zysk netto (%) 35.7% 34.7% 30.7% 29.0% 24.1% 14.3% 8.7% 7.2% -6.3% 4.9% 3.5% 7.3% 8.8% 9.6% 13.6% 10.1%
EPS 2.27 0.78 0.66 0.72 0.76 0.56 0.35 0.31 -0.27 0.15 0.1 0.22 0.3 0.37 0.61 0.47
EPS (rozwodnione) 2.27 0.78 0.66 0.72 0.76 0.56 0.35 0.31 -0.27 0.15 0.1 0.22 0.3 0.37 0.61 0.47
Ilośc akcji (mln) 85 253 324 325 325 325 325 325 327 434 434 434 434 434 434 434
Ważona ilośc akcji (mln) 85 253 324 325 325 325 325 325 327 434 434 434 434 434 434 434
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB