Wall Street Experts
ver. ZuMIgo(08/25)
Symphony Communication Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 043
EBIT TTM (mln): 207
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
539 |
571 |
693 |
808 |
1,017 |
1,269 |
1,306 |
1,382 |
1,408 |
1,322 |
1,292 |
1,303 |
1,467 |
1,688 |
1,941 |
2,036 |
Przychód Δ r/r |
0.0% |
6.0% |
21.3% |
16.6% |
25.9% |
24.7% |
3.0% |
5.8% |
1.9% |
-6.1% |
-2.3% |
0.9% |
12.6% |
15.1% |
15.0% |
4.9% |
Marża brutto |
66.3% |
64.0% |
64.7% |
59.9% |
53.3% |
45.1% |
41.4% |
33.7% |
30.2% |
34.6% |
32.9% |
35.6% |
34.6% |
36.1% |
34.4% |
34.8% |
EBIT (mln) |
281 |
276 |
292 |
307 |
318 |
280 |
231 |
213 |
-28 |
178 |
129 |
183 |
256 |
249 |
275 |
289 |
EBIT Δ r/r |
0.0% |
-2.0% |
6.0% |
5.0% |
3.5% |
-12.0% |
-17.5% |
-7.8% |
-113.2% |
-731.9% |
-27.6% |
42.4% |
39.7% |
-2.8% |
10.3% |
5.2% |
EBIT (%) |
52.2% |
48.3% |
42.2% |
38.0% |
31.2% |
22.0% |
17.7% |
15.4% |
-2.0% |
13.4% |
10.0% |
14.1% |
17.5% |
14.7% |
14.2% |
14.2% |
Koszty finansowe (mln) |
3 |
0 |
0 |
0 |
9 |
50 |
85 |
89 |
91 |
94 |
73 |
57 |
47 |
36 |
37 |
30 |
EBITDA (mln) |
335 |
359 |
413 |
481 |
494 |
551 |
591 |
634 |
439 |
654 |
571 |
628 |
661 |
675 |
729 |
750 |
EBITDA(%) |
62.2% |
62.9% |
59.6% |
59.6% |
48.5% |
43.5% |
45.3% |
45.8% |
31.2% |
49.5% |
44.2% |
48.2% |
45.1% |
40.0% |
37.6% |
36.9% |
Podatek (mln) |
86 |
77 |
93 |
72 |
63 |
48 |
32 |
21 |
-34 |
16 |
11 |
23 |
46 |
45 |
49 |
54 |
Zysk Netto (mln) |
192 |
198 |
212 |
234 |
246 |
182 |
114 |
99 |
-89 |
65 |
45 |
95 |
129 |
162 |
265 |
206 |
Zysk netto Δ r/r |
0.0% |
3.2% |
7.1% |
10.3% |
4.8% |
-26.0% |
-37.3% |
-12.8% |
-189.2% |
-173.1% |
-31.0% |
113.0% |
35.1% |
26.0% |
63.3% |
-22.3% |
Zysk netto (%) |
35.7% |
34.7% |
30.7% |
29.0% |
24.1% |
14.3% |
8.7% |
7.2% |
-6.3% |
4.9% |
3.5% |
7.3% |
8.8% |
9.6% |
13.6% |
10.1% |
EPS |
2.27 |
0.78 |
0.66 |
0.72 |
0.76 |
0.56 |
0.35 |
0.31 |
-0.27 |
0.15 |
0.1 |
0.22 |
0.3 |
0.37 |
0.61 |
0.47 |
EPS (rozwodnione) |
2.27 |
0.78 |
0.66 |
0.72 |
0.76 |
0.56 |
0.35 |
0.31 |
-0.27 |
0.15 |
0.1 |
0.22 |
0.3 |
0.37 |
0.61 |
0.47 |
Ilośc akcji (mln) |
85 |
253 |
324 |
325 |
325 |
325 |
325 |
325 |
327 |
434 |
434 |
434 |
434 |
434 |
434 |
434 |
Ważona ilośc akcji (mln) |
85 |
253 |
324 |
325 |
325 |
325 |
325 |
325 |
327 |
434 |
434 |
434 |
434 |
434 |
434 |
434 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |