Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
14.878834 |
0.278006 |
0.130345 |
4.283356 |
13.608787 |
23.621773 |
52.798385 |
34.541625 |
10.709258 |
9.027217 |
28.486817 |
61.856 |
46.971815 |
55.249972 |
70.5 |
54.217 |
28.934 |
159.628 |
152.287 |
136.203 |
97.745 |
176.598 |
139.777 |
177.564 |
212.879 |
Aktywa trwałe (mln) |
13.312502 |
0.047665 |
0.026417 |
0.028583 |
0.342572 |
0.762681 |
0.461273 |
0.390749 |
0.259716 |
0.054723 |
0.077738 |
11.152 |
9.798153 |
9.721942 |
12.097 |
11.965 |
14.321 |
61.764 |
38.943 |
12.136 |
12.624 |
11.598 |
10.823 |
11.616999 |
10.744 |
Rzeczowe aktywa trwałe netto |
0.006356 |
0.013612 |
0.013434 |
0.02084 |
0.285304 |
0.407544 |
0.402968 |
0.332444 |
0.199052 |
0.04421 |
0.044254 |
0.464465 |
0.198358 |
0.105747 |
0.188 |
0.226 |
0.793 |
0.925 |
0.522 |
0.352 |
0.156 |
0.073 |
0.051 |
0.27 |
0.165 |
Wartość firmy |
13.304966 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.006883 |
3.006883 |
3.006883 |
3.007 |
3.007 |
3.051 |
27.082 |
26.918 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.549 |
6.549 |
8.549 |
8.549 |
10.477 |
33.626 |
11.372 |
11.111 |
12.218 |
11.274 |
10.656 |
10.96 |
10.337 |
Wartość firmy i wartości niematerialne i prawne |
13.304966 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.006883 |
9.555883 |
9.555883 |
11.556 |
11.556 |
13.528 |
60.708 |
38.29 |
11.111 |
12.218 |
11.274 |
10.656 |
10.96 |
10.337 |
Należności netto |
0.0 |
0.035993 |
0.0 |
0.0 |
0.0 |
0.0 |
0.080338 |
0.072029 |
0.121736 |
0.014841 |
0.00198 |
0.017245 |
0.015689 |
0.0 |
0.0 |
0.0 |
0.4 |
1.03 |
1.684 |
1.617 |
1.695 |
1.144 |
0.954 |
1.004999 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.521015) |
(2.608755) |
(2.608755) |
(3.404) |
(3.404) |
(1.126) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
1.566332 |
0.230341 |
0.103928 |
4.254773 |
13.266215 |
22.859092 |
52.337112 |
34.150876 |
10.449542 |
8.972494 |
28.409079 |
50.704 |
37.173662 |
45.52803 |
58.403 |
42.252 |
14.613 |
97.864 |
113.344 |
124.067 |
85.121 |
165.0 |
128.954 |
165.947 |
202.135 |
Środki pieniężne i Inwestycje |
1.484208 |
0.164476 |
0.103928 |
4.226397 |
13.032263 |
22.593076 |
51.745447 |
33.463156 |
9.849904 |
8.667404 |
27.978823 |
50.703644 |
36.511402 |
44.39254 |
57.289 |
40.981 |
13.373 |
94.313 |
110.83 |
121.761 |
82.188 |
161.171 |
125.876 |
162.319 |
196.327 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.8319) |
0.0 |
0.0 |
0.0 |
0.0 |
0.337 |
2.481 |
0.0 |
(1.617) |
(1.695) |
(1.144) |
2.053 |
1e-06 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.958458 |
25.771406 |
18.682417 |
0.0 |
0.0 |
0.0 |
7.133697 |
14.010962 |
18.711448 |
21.481 |
17.929 |
2.74 |
72.192 |
86.529 |
71.957 |
59.308 |
127.159 |
73.776 |
135.734 |
181.199 |
Środki pieniężne i inne aktywa pieniężne |
1.484208 |
0.164476 |
0.103928 |
4.226397 |
13.032263 |
14.634618 |
25.974041 |
14.780739 |
9.849904 |
8.667404 |
27.978823 |
43.569947 |
22.50044 |
25.681092 |
35.808 |
23.052 |
13.373 |
22.121 |
24.301 |
49.804 |
22.88 |
34.012 |
52.1 |
26.585 |
15.128 |
Należności krótkoterminowe |
0.067537 |
0.430216 |
0.579146 |
0.090243 |
0.532327 |
0.593228 |
0.480402 |
0.552143 |
1.721376 |
0.385358 |
0.47978 |
0.451705 |
0.698838 |
0.963947 |
1.37 |
2.6 |
0.536 |
2.784 |
3.879 |
3.409 |
2.595 |
1.443 |
1.334 |
3.504 |
4.545 |
Dług krótkoterminowy |
0.0 |
0.054439 |
0.197075 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.991 |
0.442 |
0.265 |
0.041 |
2.44 |
0.179 |
8.468 |
0.064 |
0.143 |
0.116 |
Zobowiązania krótkoterminowe |
0.268571 |
0.916492 |
0.926202 |
0.163043 |
1.218396 |
31.393311 |
32.804963 |
3.492815 |
4.714023 |
2.353687 |
1.801476 |
2.469019 |
2.570666 |
4.833378 |
8.438 |
23.173 |
3.455 |
6.015 |
7.254 |
10.88 |
8.174 |
14.66 |
5.867 |
10.597 |
14.724 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.328 |
2.152 |
2.959 |
0.25 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.056873 |
0.0 |
0.686069 |
0.057078 |
0.035674 |
0.01427 |
0.0 |
0.0 |
0.0 |
2.608755 |
2.608755 |
2.608755 |
3.404 |
7.155 |
61.354 |
34.304 |
36.814 |
23.625 |
25.188 |
17.44 |
26.132 |
26.595 |
26.706 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.608755 |
2.608755 |
2.608755 |
3.404 |
3.404 |
2.305 |
7.181 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.025 |
1.021 |
0.562 |
0.041 |
0.44 |
0.179 |
0.135 |
0.064 |
0.247 |
0.116 |
Zobowiązania ogółem |
0.268571 |
0.916492 |
0.983075 |
0.163043 |
1.218396 |
31.450389 |
32.840637 |
3.507085 |
4.714023 |
2.353687 |
1.801476 |
5.077 |
5.179421 |
7.442133 |
11.842 |
30.328 |
64.809 |
40.319 |
152.287 |
34.505 |
33.362 |
32.1 |
31.999 |
37.192 |
41.43 |
Kapitał własny |
14.610263 |
(0.638486) |
(0.85273) |
4.120313 |
12.390391 |
(7.828616) |
19.957748 |
31.03454 |
5.995235 |
6.67353 |
26.685341 |
56.779 |
41.792394 |
47.807839 |
58.658 |
23.889 |
(35.875) |
119.309 |
108.219 |
101.698 |
64.383 |
144.498 |
107.778 |
140.372 |
171.449 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
14.878834 |
0.278006 |
0.130345 |
4.283356 |
13.608787 |
23.621773 |
52.798385 |
34.541625 |
10.709258 |
9.027217 |
28.486817 |
61.856 |
46.971815 |
55.249972 |
70.5 |
54.217 |
28.934 |
159.628 |
152.287 |
136.203 |
97.745 |
176.598 |
139.777 |
177.564 |
212.879 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.958458 |
25.771406 |
18.682417 |
0.0 |
0.0 |
0.0 |
7.133697 |
14.010962 |
18.711448 |
21.481 |
17.929 |
2.74 |
72.192 |
86.529 |
71.957 |
59.308 |
127.159 |
73.776 |
135.734 |
181.199 |
Dług (mln) |
0.0 |
0.054439 |
0.253948 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.742 |
4.469 |
15.337 |
24.571 |
25.552 |
25.283 |
25.791 |
26.142 |
26.738 |
26.735 |
Środki pieniężne i inne aktywa pieniężne |
1.484208 |
0.164476 |
0.103928 |
4.226397 |
13.032263 |
14.634618 |
25.974041 |
14.780739 |
9.849904 |
8.667404 |
27.978823 |
43.569947 |
22.50044 |
25.681092 |
35.808 |
23.052 |
13.373 |
22.121 |
24.301 |
49.804 |
22.88 |
34.012 |
52.1 |
26.585 |
15.128 |
Dług netto |
(1.484208) |
(0.110037) |
0.15002 |
(4.226397) |
(13.032263) |
(14.634618) |
(25.974041) |
(14.780739) |
(9.849904) |
(8.667404) |
(27.978823) |
(43.569947) |
(22.50044) |
(25.681092) |
(35.808) |
(8.31) |
(8.904) |
(6.784) |
0.27 |
(24.252) |
2.403 |
(8.221) |
(25.958) |
0.153 |
11.607 |
Ticker |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
SVRA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |