Silvercorp Metals Inc.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna
200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120220200M400M600M00.51
AktywaDługDług / Aktywa (%)Aktywa & DługDług / Aktywa (%)

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Aktywa (mln) 1.441195 1.398931 1.945927 6.741573 10.008586 18.086979 94.094095 190.219314 205.202 279.454 513.515 575.434 576.222 467.319 372.446 372.019 397.97 476.894 499.076 512.76 652.642 723.538 676.799
Aktywa trwałe (mln) 1.397152 1.392925 0.229278 1.379216 4.342022 6.424697 32.273795 98.331894 134.184 178.896 298.948 395.124 444.111 378.242 288.969 294.702 287.138 354.09 364.215 354.581 431.453 491.23 457.751
Rzeczowe aktywa trwałe netto 0.0 1.343407 0.229278 1.371928 1.864191 4.685497 24.180058 75.253847 118.485 162.272 235.23 327.309 371.308 297.097 233.414 238.621 219.623 248.142 257.438 238.841 294.577 346.203 328.145
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 48.887 71.037 46.157 48.504 51.778 55.149 50.099 52.467 58.581 59.663 55.34
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.058 0.505 0.0 0.0 48.887 71.037 46.157 48.504 51.778 55.149 50.099 52.467 58.581 59.663 55.34
Należności netto 0.043005 0.005345 0.014786 0.193947 0.138181 0.146533 0.039717 3.393487 3.182 2.612 3.997 13.583 1.565 4.072 1.311 2.538 1.403 1.221 4.79 3.976 7.523 4.791 2.476
Inwestycje długoterminowe 0.012482 0.0 0.0 0.0 2.469564 1.162359 0.0 17.873887 12.186 14.838 61.91 61.629 22.039 6.108 4.341 3.42 9.724 44.133 47.956 53.305 69.19 74.609 66.235
Aktywa obrotowe 0.044042 0.006006 1.716648 5.362357 5.666563 11.662282 61.820299 91.88742 71.018 100.558 214.567 180.31 132.111 89.077 83.477 77.317 110.832 122.804 134.861 158.179 221.189 232.308 219.048
Środki pieniężne i Inwestycje 0.001037 0.000661 1.698024 5.050311 5.432654 10.914237 58.744038 84.238546 65.432 94.659 206.261 154.511 117.906 73.478 69.522 61.962 96.469 106.109 115.277 142.519 199.092 212.925 203.323
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 1.801277 2.389175 1.529 3.175 3.895 7.006 7.522 5.362 6.899 8.857 8.71 11.018 10.836 8.43 9.768 9.124 8.343
Inwestycje krótkoterminowe 0.0 0.0 0.0 3.643996 3.471935 7.462686 5.44593 37.145656 23.962 44.041 59.037 44.551 45.623 12.864 9.343 19.999 23.466 56.91 47.836 76.742 80.357 99.623 57.631
Środki pieniężne i inne aktywa pieniężne 0.001037 0.000661 1.698024 1.406315 1.960719 3.45155 53.298107 47.09289 41.47 50.618 147.224 109.96 72.283 60.614 60.179 41.963 73.003 49.199 67.441 65.777 118.735 113.302 145.692
Należności krótkoterminowe 0.0 0.233134 0.031901 0.133081 0.196126 1.199487 3.119908 7.026628 15.886 7.504 12.77 23.59 29.285 23.802 21.768 27.457 30.374 25.198 29.856 23.129 30.298 39.667 36.737
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.658 1.465 0.0 0.0 1.207 0.281 0.0 4.836 0.0 0.0 4.475 0.567 0.657 0.649 0.269
Zobowiązania krótkoterminowe 1.015377 1.102931 0.031901 0.15306 0.23232 1.536384 7.585631 22.390119 23.439 20.894 36.549 40.211 47.542 32.402 35.699 42.112 40.157 32.307 37.873 27.828 37.175 46.038 41.24
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.573202 5.605 4.896 0.0 0.0 5.553 1.288 0.0 3.97 0.0 0.0 0.502 0.937 1.363 0.277 0.144
Zobowiązania długoterminowe 0.0 0.233134 0.031901 0.133081 0.196126 1.199487 2.073925 7.571727 21.707 21.832 33.681 24.391 30.577 22.355 44.236 43.348 39.878 46.408 48.022 45.96 49.739 57.386 55.728
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 1.404335 6.345898 19.678 19.475 30.655 19.991 24.603 16.536 21.592 23.224 27.692 33.31 34.334 35.758 40.792 48.033 48.096
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.069 1.741 1.263 0.583
Zobowiązania ogółem 1.015377 1.102931 0.031901 0.15306 0.23232 1.536384 9.659557 29.961846 45.146 42.726 70.23 64.602 78.119 54.757 79.935 85.46 80.035 78.715 85.895 73.788 86.914 103.424 96.968
Kapitał własny 0.425818 0.296 1.914026 6.588512 9.776266 16.550595 84.434537 160.257468 160.056 236.728 443.285 510.832 498.103 412.562 292.511 286.559 317.935 398.179 413.181 438.972 565.728 620.114 579.831
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.600992 6.943769 11.265197 7.61 21.738 34.333 77.02 77.668 62.296 53.634 53.021 54.814 68.943 65.735 70.29 98.154 107.718 90.778
Pasywa 1.441195 1.398931 1.945927 6.741573 10.008586 18.086979 94.094095 190.219314 205.202 279.454 513.515 575.434 576.222 467.319 372.446 372.019 397.97 476.894 499.076 512.76 652.642 723.538 676.799
Inwestycje 0.012482 0.0 0.0 3.643996 5.941499 8.625046 5.44593 55.019543 36.148 58.879 120.947 106.18 67.662 18.972 13.684 23.419 33.19 101.043 95.792 130.047 149.547 174.232 123.866
Dług (mln) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.658 1.465 0.0 0.0 1.207 0.281 0.0 4.836 0.0 0.0 4.475 2.069 1.741 1.263 0.583
Środki pieniężne i inne aktywa pieniężne 0.001037 0.000661 1.698024 1.406315 1.960719 3.45155 53.298107 47.09289 41.47 50.618 147.224 109.96 72.283 60.614 60.179 41.963 73.003 49.199 67.441 65.777 118.735 113.302 145.692
Dług netto (0.001037) (0.000661) (1.698025) (1.406315) (1.960719) (3.451551) (53.298108) (47.09289) (40.812) (49.153) (147.224) (109.96) (71.076) (60.333) (60.179) (37.127) (73.003) (49.199) (62.966) (63.708) (116.994) (112.039) (145.109)
Ticker SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO SVM.TO
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD