Savills plc

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 168.221 184.033 200.584 212.405 229.857 264.39 394.7 463.2 537.6 473.6 451.2 505.3 507.8 550.7 611.3 842.0 995.1 1 147.4 1 270.6 1 399.2 1 649.5 1 747.3 2 247.4 2 322.3 2 161.2
Aktywa trwałe (mln) 61.671 73.412 69.788 59.946 65.03 84.564 111.5 172.0 227.3 228.4 221.2 222.9 231.5 233.2 244.2 368.5 431.5 494.6 562.4 636.4 859.4 902.1 944.8 1 000.0 979.699999
Rzeczowe aktywa trwałe netto 21.345 29.248 29.137 21.74 26.762 11.922 14.7 16.5 21.7 23.7 18.3 17.7 18.4 18.5 33.4 43.2 57.0 59.7 68.2 71.5 295.1 317.7 298.9 300.8 266.399999
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 54.3 99.9 138.7 133.5 128.3 134.3 135.6 136.7 135.6 228.0 269.9 309.8 351.3 383.8 374.2 379.4 411.3 449.4 443.6
Wartości niematerialne i prawne 33.202 29.883 29.738 30.115 36.021 48.644 4.7 19.1 21.8 21.7 20.6 19.6 16.9 17.1 15.5 17.5 25.4 29.2 34.4 48.7 44.5 49.8 72.6 66.3 56.0
Wartość firmy i wartości niematerialne i prawne 33.202 29.883 29.738 30.115 36.021 48.644 59.0 119.0 160.5 155.2 148.9 153.9 152.5 153.8 151.1 245.5 295.3 339.0 385.7 432.5 418.7 429.2 483.9 515.7 499.6
Należności netto 0.0 0.0 0.0 0.0 0.0 0.0 115.2 0.0 0.0 0.0 143.6 179.2 191.3 0.0 241.5 246.2 375.4 423.7 492.9 538.8 532.0 467.2 572.3 606.7 673.7
Inwestycje długoterminowe 6.492 14.281 10.913 8.091 2.247 0.0 0.0 0.0 31.7 24.5 26.5 0.0 28.2 0.0 31.4 33.9 39.8 49.5 72.4 99.9 112.9 112.4 125.5 94.7 153.5
Aktywa obrotowe 106.55 110.621 130.796 152.459 164.827 179.826 283.2 291.2 310.3 245.2 230.0 282.4 276.3 317.5 367.1 473.5 563.6 652.8 708.2 762.8 790.1 845.2 1 302.6 1 322.3 1 181.5
Środki pieniężne i Inwestycje 29.69 29.696 40.299 53.435 71.871 89.919 99.9 124.1 110.7 75.3 81.6 97.2 80.0 92.8 122.2 158.1 182.4 223.6 208.8 223.9 209.9 338.3 689.7 669.1 506.8
Zapasy 21.03 18.616 27.919 27.392 10.882 2.666 3.2 3.2 3.2 2.8 2.9 3.6 4.2 3.0 3.3 3.2 5.7 5.3 6.0 1e-06 48.1 1e-06 1e-06 1e-06 0.0
Inwestycje krótkoterminowe 0.632 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 2.6 0.1 0.0 0.0 0.0 0.1 0.0 0.1 0.2 (17.8) (20.4) (28.9) (33.2) (62.3) (15.2) 0.0
Środki pieniężne i inne aktywa pieniężne 29.058 29.696 40.299 53.435 71.871 89.919 99.9 124.1 110.7 75.3 81.6 97.2 80.0 92.8 122.2 158.1 182.4 223.6 208.8 223.9 209.9 338.3 689.7 669.1 506.8
Należności krótkoterminowe 13.318 17.502 17.6 95.811 13.427 113.367 136.1 191.8 234.3 167.2 165.0 209.9 208.7 236.8 266.3 406.0 455.7 550.2 592.7 629.1 589.9 604.9 738.5 744.3 682.1
Dług krótkoterminowy 7.092 8.23 11.229 1.075 3.432 3.823 1.9 7.3 10.7 13.2 6.3 6.3 6.3 1.2 6.8 3.9 31.4 35.8 110.1 0.4 78.7 57.4 248.6 265.8 253.1
Zobowiązania krótkoterminowe 77.186 82.661 87.178 95.811 103.753 127.759 194.9 214.1 261.5 193.6 182.1 235.4 239.6 262.0 299.5 440.5 515.4 623.2 741.9 675.9 723.6 711.1 1 044.5 1 067.5 992.2
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 (16.859) 9.07 55.2 12.0 13.8 9.7 7.7 14.5 0.0 23.3 25.9 (7.9) 24.5 (21.9) 19.8 30.7 37.8 37.3 54.0 55.1 11.9
Zobowiązania długoterminowe 20.996 23.718 25.411 27.455 29.827 32.935 31.5 36.3 52.5 69.0 71.4 60.8 63.8 55.6 41.0 71.2 114.7 117.2 87.0 218.3 422.7 454.6 449.5 449.5 416.2
Rezerwy z tytułu odroczonego podatku 0.206 0.124 0.088 0.0 0.0 0.062 2.3 1.4 2.2 5.5 3.6 2.8 2.1 1.7 1.5 3.2 2.7 3.6 2.9 6.0 2.1 5.6 1.2 1.6 1.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 3.823 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.1 0.0 0.0 0.0 0.0 0.1 0.1 267.1 304.2 285.0 277.6 201.3
Zobowiązania ogółem 98.182 106.379 112.589 123.266 133.58 160.694 226.4 250.4 314.0 262.6 253.5 296.2 303.4 317.6 340.5 511.7 630.1 740.4 828.9 894.2 1 146.3 1 165.7 1 494.0 1 517.0 1 408.4
Kapitał własny 70.039 77.654 87.995 89.139 96.277 103.696 168.3 212.8 223.6 211.0 197.7 209.1 204.4 233.1 270.8 330.3 365.0 407.0 441.7 505.0 503.2 581.6 753.4 805.3 752.8
Udziały mniejszościowe 0.431 0.589 0.899 0.634 0.562 0.19 0.6 4.3 5.9 2.4 0.6 (1.3) (1.2) 0.6 0.8 0.8 0.7 1.4 1.5 0.7 0.7 0.7 29.2 37.2 34.9
Pasywa 168.221 184.033 200.584 212.405 229.857 264.39 394.7 463.2 537.6 473.6 451.2 505.3 507.8 550.7 611.3 842.0 995.1 1 147.4 1 270.6 1 399.2 1 649.5 1 747.3 2 247.4 2 322.3 2 161.2
Inwestycje 7.124 14.281 10.913 8.091 2.247 6.665 13.9 15.9 32.0 27.1 26.6 25.8 28.2 29.7 31.5 33.9 39.9 49.7 54.6 79.5 84.0 79.2 63.2 79.5 153.5
Dług (mln) 25.506 29.007 33.454 22.593 22.649 4.938 3.4 19.3 33.2 29.6 15.3 10.3 6.4 1.2 9.8 3.9 31.4 35.8 110.2 150.0 448.5 464.8 634.0 639.3 603.7
Środki pieniężne i inne aktywa pieniężne 29.058 29.696 40.299 53.435 71.871 89.919 99.9 124.1 110.7 75.3 81.6 97.2 80.0 92.8 122.2 158.1 182.4 223.6 208.8 223.9 209.9 338.3 689.7 669.1 506.8
Dług netto (3.552) (0.689) (6.845) (30.842) (49.222) (84.981) (96.5) (104.8) (77.5) (45.7) (66.3) (86.9) (73.6) (91.6) (112.4) (154.2) (151.0) (187.8) (98.6) (73.9) 238.6 126.5 (55.7) (29.8) 96.9
Ticker SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF SVLPF
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP