| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
35 449.0 |
40 351.0 |
46 265.0 |
54 680.0 |
60 232.0 |
75 047.0 |
94 893.0 |
97 661.0 |
105 275.0 |
115 985.0 |
127 828.0 |
134 396.0 |
147 070.0 |
161 663.0 |
162 752.0 |
175 190.0 |
189 376.0 |
197 166.0 |
221 282.0 |
234 571.0 |
263 812.0 |
306 495.0 |
| Aktywa trwałe (mln) |
618.0 |
388.0 |
777.0 |
4 563.0 |
1 431.0 |
1 931.0 |
3 751.0 |
14 101.0 |
15 947.0 |
15 145.0 |
19 066.0 |
20 404.0 |
24 404.0 |
29 860.0 |
24 437.0 |
25 615.0 |
28 328.0 |
26 218.0 |
37 176.0 |
29 045.0 |
37 143.0 |
306 064.0 |
| Rzeczowe aktywa trwałe netto |
279.0 |
279.0 |
277.0 |
336.0 |
318.0 |
461.0 |
466.0 |
469.0 |
469.0 |
496.0 |
494.0 |
649.0 |
781.0 |
177.0 |
148.0 |
110.0 |
113.0 |
1 564.0 |
701.0 |
650.0 |
655.0 |
660.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
130.0 |
130.0 |
130.0 |
122.0 |
122.0 |
122.0 |
129.0 |
128.0 |
129.0 |
136.0 |
134.0 |
128.0 |
| Wartości niematerialne i prawne |
99.0 |
109.0 |
71.0 |
23.0 |
37.0 |
263.0 |
266.0 |
318.0 |
323.0 |
330.0 |
179.0 |
181.0 |
185.0 |
157.0 |
160.0 |
167.0 |
182.0 |
195.0 |
204.0 |
172.0 |
142.0 |
124.0 |
| Wartość firmy i wartości niematerialne i prawne |
99.0 |
109.0 |
71.0 |
23.0 |
37.0 |
263.0 |
266.0 |
318.0 |
323.0 |
330.0 |
309.0 |
311.0 |
315.0 |
279.0 |
282.0 |
289.0 |
311.0 |
323.0 |
333.0 |
308.0 |
276.0 |
252.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
209.0 |
238.0 |
186.0 |
208.0 |
223.0 |
285.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje długoterminowe |
240.0 |
0.0 |
429.0 |
4 204.0 |
1 076.0 |
1 207.0 |
3 019.0 |
13 314.0 |
15 155.0 |
14 319.0 |
18 263.0 |
19 444.0 |
23 308.0 |
29 404.0 |
24 007.0 |
25 216.0 |
27 904.0 |
24 331.0 |
36 142.0 |
28 087.0 |
36 212.0 |
8 199.0 |
| Aktywa obrotowe |
203.0 |
229.0 |
351.0 |
328.0 |
563.0 |
1 810.0 |
4 753.0 |
442.0 |
729.0 |
1 149.0 |
1 086.0 |
566.0 |
2 395.0 |
839.0 |
881.0 |
970.0 |
563.0 |
437.0 |
217.0 |
334.0 |
143.0 |
431.0 |
| Środki pieniężne i Inwestycje |
203.0 |
229.0 |
351.0 |
328.0 |
563.0 |
1 810.0 |
4 753.0 |
442.0 |
729.0 |
1 149.0 |
877.0 |
328.0 |
2 209.0 |
631.0 |
658.0 |
685.0 |
563.0 |
437.0 |
217.0 |
334.0 |
143.0 |
(387.0) |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(774.0) |
| Środki pieniężne i inne aktywa pieniężne |
203.0 |
229.0 |
351.0 |
328.0 |
563.0 |
1 810.0 |
4 753.0 |
442.0 |
729.0 |
1 149.0 |
877.0 |
328.0 |
2 209.0 |
631.0 |
658.0 |
685.0 |
563.0 |
437.0 |
217.0 |
334.0 |
143.0 |
387.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12 616.0 |
17 493.0 |
23 381.0 |
17 755.0 |
17 704.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13 381.0 |
18 319.0 |
24 532.0 |
18 711.0 |
34 472.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
33 241.0 |
37 922.0 |
43 607.0 |
51 408.0 |
56 434.0 |
70 730.0 |
90 521.0 |
92 776.0 |
99 346.0 |
109 294.0 |
120 316.0 |
126 261.0 |
137 976.0 |
150 350.0 |
149 687.0 |
161 136.0 |
173 742.0 |
95 973.0 |
78 924.0 |
90 970.0 |
102 598.0 |
250 268.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
116.0 |
891.0 |
853.0 |
839.0 |
845.0 |
| Zobowiązania ogółem |
33 241.0 |
37 922.0 |
43 607.0 |
51 408.0 |
56 434.0 |
70 730.0 |
90 521.0 |
92 776.0 |
99 346.0 |
109 294.0 |
120 316.0 |
126 261.0 |
137 976.0 |
150 350.0 |
149 687.0 |
161 136.0 |
173 742.0 |
95 973.0 |
78 924.0 |
90 970.0 |
102 598.0 |
284 740.0 |
| Kapitał własny |
2 208.0 |
2 429.0 |
2 658.0 |
3 272.0 |
3 798.0 |
4 316.0 |
4 371.0 |
4 884.0 |
5 928.0 |
6 690.0 |
7 511.0 |
8 134.0 |
9 093.0 |
11 313.0 |
13 065.0 |
14 054.0 |
15 634.0 |
16 904.0 |
18 441.0 |
19 807.0 |
21 893.0 |
21 755.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
35 449.0 |
40 351.0 |
46 265.0 |
54 680.0 |
60 232.0 |
75 047.0 |
94 893.0 |
97 661.0 |
105 275.0 |
115 985.0 |
127 828.0 |
134 396.0 |
147 070.0 |
161 663.0 |
162 752.0 |
175 190.0 |
189 376.0 |
197 166.0 |
221 282.0 |
234 571.0 |
263 812.0 |
306 495.0 |
| Inwestycje |
240.0 |
0.0 |
429.0 |
4 204.0 |
1 076.0 |
1 207.0 |
3 019.0 |
13 314.0 |
15 155.0 |
14 319.0 |
18 263.0 |
19 444.0 |
23 308.0 |
29 404.0 |
24 007.0 |
25 216.0 |
27 904.0 |
24 331.0 |
36 142.0 |
28 087.0 |
36 212.0 |
8 199.0 |
| Dług (mln) |
8 128.0 |
13 157.0 |
16 521.0 |
21 670.0 |
23 003.0 |
30 965.0 |
35 686.0 |
46 377.0 |
49 088.0 |
54 190.0 |
52 379.0 |
58 966.0 |
64 577.0 |
78 907.0 |
78 165.0 |
85 982.0 |
96 270.0 |
95 973.0 |
78 924.0 |
90 970.0 |
102 598.0 |
141 080.0 |
| Środki pieniężne i inne aktywa pieniężne |
203.0 |
229.0 |
351.0 |
328.0 |
563.0 |
1 810.0 |
4 753.0 |
442.0 |
729.0 |
1 149.0 |
877.0 |
328.0 |
2 209.0 |
631.0 |
658.0 |
685.0 |
563.0 |
437.0 |
217.0 |
334.0 |
143.0 |
387.0 |
| Dług netto |
7 925.0 |
12 928.0 |
16 170.0 |
21 342.0 |
22 440.0 |
29 155.0 |
30 933.0 |
45 935.0 |
48 359.0 |
53 041.0 |
51 502.0 |
58 638.0 |
62 368.0 |
78 276.0 |
77 507.0 |
85 297.0 |
95 707.0 |
95 536.0 |
78 707.0 |
90 636.0 |
102 455.0 |
140 693.0 |
| Ticker |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
SVEG.OL |
| Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |