Wall Street Experts
ver. ZuMIgo(08/25)
Synthaverse S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 63
EBIT TTM (mln): 9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
31 |
39 |
25 |
33 |
34 |
43 |
36 |
31 |
32 |
39 |
40 |
41 |
50 |
59 |
Przychód Δ r/r |
0.0% |
26.5% |
-37.0% |
33.8% |
1.8% |
26.8% |
-14.7% |
-13.6% |
2.8% |
21.1% |
2.7% |
2.5% |
22.4% |
16.3% |
Marża brutto |
77.3% |
74.8% |
95.5% |
81.9% |
47.1% |
18.5% |
36.6% |
44.7% |
50.0% |
54.3% |
51.2% |
55.1% |
55.4% |
60.0% |
EBIT (mln) |
5 |
3 |
-6 |
5 |
3 |
-33 |
-28 |
5 |
-35 |
6 |
6 |
7 |
10 |
9 |
EBIT Δ r/r |
0.0% |
-41.7% |
-318.8% |
-185.1% |
-40.5% |
-1197.3% |
-16.4% |
-117.5% |
-830.1% |
-116.1% |
3.6% |
21.4% |
36.8% |
-12.1% |
EBIT (%) |
15.2% |
7.0% |
-24.3% |
15.5% |
9.0% |
-78.1% |
-76.5% |
15.5% |
-109.7% |
14.6% |
14.8% |
17.5% |
19.5% |
14.8% |
Koszty finansowe (mln) |
2 |
3 |
3 |
2 |
2 |
7 |
4 |
4 |
3 |
2 |
2 |
1 |
2 |
2 |
EBITDA (mln) |
1 |
7 |
-0 |
7 |
5 |
-31 |
-2 |
-2 |
0 |
12 |
7 |
14 |
16 |
15 |
EBITDA(%) |
3.4% |
17.5% |
-0.2% |
22.4% |
14.5% |
-71.7% |
-4.6% |
-6.5% |
0.5% |
29.8% |
16.2% |
34.4% |
30.9% |
26.2% |
Podatek (mln) |
1 |
1 |
-1 |
0 |
-0 |
-3 |
-7 |
1 |
-6 |
1 |
-0 |
2 |
2 |
2 |
Zysk Netto (mln) |
3 |
1 |
-5 |
2 |
0 |
-37 |
-23 |
1 |
-32 |
2 |
4 |
4 |
6 |
5 |
Zysk netto Δ r/r |
0.0% |
-79.4% |
-1112.5% |
-144.0% |
-93.0% |
-22918.0% |
-37.0% |
-102.5% |
-5612.2% |
-107.7% |
78.8% |
-4.3% |
43.1% |
-21.8% |
Zysk netto (%) |
8.2% |
1.3% |
-21.6% |
7.1% |
0.5% |
-87.4% |
-64.6% |
1.9% |
-100.4% |
6.3% |
11.1% |
10.3% |
12.1% |
8.1% |
EPS |
0.08 |
0.0136 |
-0.14 |
0.03 |
0.0026 |
-0.84 |
-0.53 |
0.1 |
-0.54 |
0.0399 |
0.0713 |
0.07 |
0.09 |
0.0677 |
EPS (rozwodnione) |
0.08 |
0.0136 |
-0.14 |
0.03 |
0.0026 |
-0.84 |
-0.53 |
0.1 |
-0.54 |
0.0399 |
0.0713 |
0.07 |
0.09 |
0.0677 |
Ilośc akcji (mln) |
32 |
39 |
39 |
39 |
44 |
44 |
44 |
57 |
61 |
62 |
62 |
63 |
65 |
70 |
Ważona ilośc akcji (mln) |
32 |
39 |
39 |
39 |
44 |
44 |
44 |
57 |
61 |
62 |
62 |
63 |
65 |
70 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |