Wall Street Experts
ver. ZuMIgo(08/25)
Stalprofil S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 406
EBIT TTM (mln): 36
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
641 |
465 |
631 |
795 |
930 |
901 |
740 |
650 |
800 |
1,117 |
1,455 |
1,429 |
1,551 |
1,648 |
2,216 |
1,534 |
1,704 |
Przychód Δ r/r |
0.0% |
-27.5% |
35.8% |
26.1% |
17.0% |
-3.2% |
-17.8% |
-12.2% |
23.1% |
39.6% |
30.2% |
-1.8% |
8.5% |
6.3% |
34.4% |
-30.8% |
11.1% |
Marża brutto |
10.2% |
11.8% |
11.4% |
13.0% |
9.9% |
8.6% |
5.4% |
6.2% |
7.7% |
8.8% |
8.4% |
7.0% |
8.3% |
14.5% |
9.8% |
8.7% |
7.8% |
EBIT (mln) |
26 |
18 |
43 |
60 |
37 |
27 |
-7 |
-10 |
-6 |
40 |
41 |
28 |
36 |
148 |
109 |
36 |
27 |
EBIT Δ r/r |
0.0% |
-31.6% |
140.6% |
39.5% |
-38.4% |
-27.5% |
-124.4% |
59.2% |
-46.8% |
-824.1% |
3.5% |
-31.4% |
25.2% |
316.9% |
-26.1% |
-66.9% |
-26.7% |
EBIT (%) |
4.1% |
3.8% |
6.8% |
7.5% |
4.0% |
3.0% |
-0.9% |
-1.6% |
-0.7% |
3.6% |
2.8% |
2.0% |
2.3% |
9.0% |
4.9% |
2.4% |
1.6% |
Koszty finansowe (mln) |
-11 |
-2 |
-6 |
-4 |
6 |
5 |
4 |
4 |
3 |
3 |
3 |
4 |
4 |
2 |
11 |
12 |
12 |
EBITDA (mln) |
31 |
24 |
50 |
67 |
48 |
46 |
10 |
12 |
13 |
45 |
59 |
44 |
52 |
170 |
137 |
54 |
55 |
EBITDA(%) |
4.8% |
5.2% |
8.0% |
8.5% |
5.2% |
5.1% |
1.3% |
1.8% |
1.6% |
4.0% |
4.1% |
3.1% |
3.4% |
10.3% |
6.2% |
3.5% |
3.2% |
Podatek (mln) |
3 |
3 |
7 |
11 |
6 |
5 |
-1 |
-2 |
4 |
6 |
8 |
5 |
7 |
29 |
21 |
5 |
5 |
Zysk Netto (mln) |
11 |
12 |
30 |
37 |
16 |
15 |
-5 |
-9 |
-11 |
21 |
29 |
17 |
21 |
116 |
79 |
16 |
14 |
Zysk netto Δ r/r |
0.0% |
7.1% |
148.4% |
24.9% |
-56.6% |
-7.1% |
-132.4% |
79.0% |
23.7% |
-293.8% |
39.1% |
-42.5% |
27.4% |
446.5% |
-32.1% |
-80.2% |
-7.4% |
Zysk netto (%) |
1.7% |
2.6% |
4.7% |
4.7% |
1.7% |
1.7% |
-0.7% |
-1.3% |
-1.3% |
1.9% |
2.0% |
1.2% |
1.4% |
7.0% |
3.6% |
1.0% |
0.8% |
EPS |
0.64 |
0.68 |
1.7 |
2.12 |
0.92 |
0.85 |
-0.28 |
-0.5 |
-0.61 |
1.19 |
1.65 |
0.95 |
1.21 |
6.62 |
4.5 |
0.89 |
0.83 |
EPS (rozwodnione) |
0.64 |
0.68 |
1.7 |
2.12 |
0.92 |
0.85 |
-0.28 |
-0.5 |
-0.61 |
1.19 |
1.65 |
0.95 |
1.21 |
6.62 |
4.5 |
0.89 |
0.83 |
Ilośc akcji (mln) |
18 |
18 |
17 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Ważona ilośc akcji (mln) |
18 |
18 |
17 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |