Wall Street Experts
ver. ZuMIgo(08/25)
Stellar Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 531
EBIT TTM (mln): 147
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
110 |
115 |
120 |
137 |
153 |
142 |
141 |
309 |
461 |
602 |
| Przychód Δ r/r |
0.0% |
4.9% |
4.4% |
14.2% |
11.3% |
-7.2% |
-0.9% |
119.9% |
49.1% |
30.6% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
128.1% |
100.0% |
| EBIT (mln) |
43 |
48 |
56 |
70 |
62 |
32 |
46 |
97 |
162 |
589 |
| EBIT Δ r/r |
0.0% |
11.8% |
18.1% |
24.0% |
-11.0% |
-47.8% |
40.5% |
112.1% |
67.7% |
263.7% |
| EBIT (%) |
38.8% |
41.3% |
46.8% |
50.8% |
40.6% |
22.8% |
32.4% |
31.2% |
35.1% |
97.8% |
| Koszty finansowe (mln) |
8 |
8 |
9 |
11 |
17 |
10 |
6 |
34 |
154 |
194 |
| EBITDA (mln) |
48 |
52 |
57 |
74 |
63 |
33 |
46 |
111 |
162 |
0 |
| EBITDA(%) |
43.3% |
45.2% |
47.7% |
53.9% |
41.2% |
23.4% |
32.9% |
35.8% |
35.1% |
0.0% |
| Podatek (mln) |
11 |
12 |
16 |
11 |
12 |
6 |
10 |
11 |
31 |
30 |
| Zysk Netto (mln) |
24 |
27 |
28 |
47 |
51 |
26 |
36 |
51 |
130 |
115 |
| Zysk netto Δ r/r |
0.0% |
12.7% |
1.3% |
71.5% |
6.8% |
-47.8% |
35.0% |
44.5% |
153.7% |
-11.9% |
| Zysk netto (%) |
22.0% |
23.6% |
22.9% |
34.4% |
33.0% |
18.6% |
25.3% |
16.6% |
28.3% |
19.1% |
| EPS |
1.11 |
1.25 |
1.23 |
1.9 |
2.03 |
0.91 |
1.24 |
1.48 |
2.45 |
2.15 |
| EPS (rozwodnione) |
1.08 |
1.22 |
1.22 |
1.89 |
2.02 |
0.9 |
1.23 |
1.47 |
2.45 |
2.15 |
| Ilośc akcji (mln) |
22 |
22 |
22 |
25 |
25 |
29 |
29 |
35 |
53 |
54 |
| Ważona ilośc akcji (mln) |
22 |
22 |
23 |
25 |
25 |
29 |
29 |
35 |
53 |
54 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |