Wall Street Experts
ver. ZuMIgo(08/25)
Sri Trang Agro-Industry Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 102 826
EBIT TTM (mln): 2 104
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
27,859 |
29,158 |
39,237 |
50,313 |
60,199 |
46,235 |
83,845 |
133,704 |
99,639 |
92,185 |
75,530 |
61,292 |
77,266 |
89,387 |
73,493 |
60,286 |
75,479 |
118,275 |
110,657 |
84,245 |
Przychód Δ r/r |
0.0% |
4.7% |
34.6% |
28.2% |
19.6% |
-23.2% |
81.3% |
59.5% |
-25.5% |
-7.5% |
-18.1% |
-18.9% |
26.1% |
15.7% |
-17.8% |
-18.0% |
25.2% |
56.7% |
-6.4% |
-23.9% |
Marża brutto |
8.0% |
5.1% |
6.6% |
4.9% |
6.1% |
8.3% |
6.2% |
4.3% |
4.8% |
5.6% |
4.4% |
5.7% |
7.0% |
4.2% |
9.7% |
8.1% |
28.9% |
32.2% |
14.3% |
9.7% |
EBIT (mln) |
1,190 |
442 |
1,817 |
1,265 |
927 |
2,628 |
3,674 |
2,224 |
1,692 |
2,511 |
1,155 |
1,304 |
-804 |
-332 |
3,050 |
656 |
17,535 |
29,193 |
6,869 |
476 |
EBIT Δ r/r |
0.0% |
-62.9% |
311.2% |
-30.4% |
-26.7% |
183.4% |
39.8% |
-39.5% |
-23.9% |
48.4% |
-54.0% |
12.9% |
-161.7% |
-58.7% |
-1019.2% |
-78.5% |
2574.5% |
66.5% |
-76.5% |
-93.1% |
EBIT (%) |
4.3% |
1.5% |
4.6% |
2.5% |
1.5% |
5.7% |
4.4% |
1.7% |
1.7% |
2.7% |
1.5% |
2.1% |
-1.0% |
-0.4% |
4.2% |
1.1% |
23.2% |
24.7% |
6.2% |
0.6% |
Koszty finansowe (mln) |
189 |
252 |
542 |
561 |
651 |
330 |
448 |
-869 |
604 |
670 |
595 |
588 |
733 |
1,206 |
916 |
891 |
691 |
829 |
1,222 |
1,422 |
EBITDA (mln) |
1,386 |
663 |
2,056 |
1,536 |
1,224 |
2,978 |
4,046 |
2,707 |
2,368 |
3,026 |
1,105 |
1,707 |
1,755 |
118 |
4,664 |
3,116 |
20,208 |
33,716 |
9,392 |
4,287 |
EBITDA(%) |
5.0% |
2.3% |
5.2% |
3.1% |
2.0% |
6.4% |
4.8% |
2.0% |
2.4% |
3.3% |
1.5% |
2.8% |
2.3% |
0.1% |
6.3% |
5.2% |
26.8% |
28.5% |
8.5% |
5.1% |
Podatek (mln) |
26 |
42 |
49 |
42 |
49 |
115 |
293 |
629 |
146 |
149 |
40 |
32 |
-283 |
21 |
241 |
-16 |
1,667 |
2,542 |
650 |
-71 |
Zysk Netto (mln) |
712 |
-173 |
582 |
108 |
612 |
2,142 |
3,853 |
1,306 |
1,379 |
1,812 |
1,038 |
1,118 |
-758 |
-1,437 |
2,064 |
-52 |
15,397 |
26,177 |
4,795 |
-434 |
Zysk netto Δ r/r |
0.0% |
-124.3% |
-436.5% |
-81.4% |
464.9% |
249.9% |
79.9% |
-66.1% |
5.6% |
31.4% |
-42.7% |
7.7% |
-167.8% |
89.6% |
-243.7% |
-102.5% |
-29667.8% |
70.0% |
-81.7% |
-109.1% |
Zysk netto (%) |
2.6% |
-0.6% |
1.5% |
0.2% |
1.0% |
4.6% |
4.6% |
1.0% |
1.4% |
2.0% |
1.4% |
1.8% |
-1.0% |
-1.6% |
2.8% |
-0.1% |
20.4% |
22.1% |
4.3% |
-0.5% |
EPS |
0.9 |
-0.2 |
0.56 |
0.1 |
0.6 |
2.06 |
3.68 |
1.0 |
1.04 |
1.37 |
0.78 |
0.84 |
-0.57 |
-1.05 |
1.34 |
-0.0339 |
10.02 |
17.04 |
3.12 |
-0.28 |
EPS (rozwodnione) |
0.9 |
-0.2 |
0.56 |
0.1 |
0.6 |
2.06 |
3.68 |
1.0 |
1.04 |
1.37 |
0.78 |
0.84 |
-0.57 |
-1.05 |
1.34 |
-0.0339 |
10.02 |
17.04 |
3.12 |
-0.28 |
Ilośc akcji (mln) |
787 |
847 |
1,038 |
1,038 |
1,038 |
1,038 |
1,038 |
1,304 |
1,280 |
1,282 |
1,280 |
1,328 |
1,326 |
1,370 |
1,536 |
1,536 |
1,536 |
1,536 |
1,536 |
1,536 |
Ważona ilośc akcji (mln) |
787 |
847 |
1,038 |
1,038 |
1,038 |
1,038 |
1,038 |
1,304 |
1,328 |
1,328 |
1,328 |
1,328 |
1,326 |
1,370 |
1,536 |
1,536 |
1,536 |
1,536 |
1,536 |
1,536 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |