Sri Trang Agro-Industry Public Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 27,859 29,158 39,237 50,313 60,199 46,235 83,845 133,704 99,639 92,185 75,530 61,292 77,266 89,387 73,493 60,286 75,479 118,275 110,657 84,245 114,374
Przychód Δ r/r 0.0% 4.7% 34.6% 28.2% 19.6% -23.2% 81.3% 59.5% -25.5% -7.5% -18.1% -18.9% 26.1% 15.7% -17.8% -18.0% 25.2% 56.7% -6.4% -23.9% 35.8%
Marża brutto 8.0% 5.1% 6.6% 4.9% 6.1% 8.3% 6.2% 4.3% 4.8% 5.6% 4.4% 5.7% 7.0% 4.2% 9.7% 8.1% 28.9% 32.2% 14.3% 9.7% 9.5%
EBIT (mln) 1,190 442 1,817 1,265 927 2,628 3,674 2,224 1,692 2,511 1,155 1,304 -804 -332 3,050 656 17,535 29,193 6,869 476 3,558
EBIT Δ r/r 0.0% -62.9% 311.2% -30.4% -26.7% 183.4% 39.8% -39.5% -23.9% 48.4% -54.0% 12.9% -161.7% -58.7% -1019.2% -78.5% 2574.5% 66.5% -76.5% -93.1% 647.3%
EBIT (%) 4.3% 1.5% 4.6% 2.5% 1.5% 5.7% 4.4% 1.7% 1.7% 2.7% 1.5% 2.1% -1.0% -0.4% 4.2% 1.1% 23.2% 24.7% 6.2% 0.6% 3.1%
Koszty finansowe (mln) 189 252 542 561 651 330 448 0 604 670 595 588 733 1,206 916 891 691 829 1,222 1,422 1,721
EBITDA (mln) 1,386 663 2,056 1,536 1,224 2,978 4,046 2,707 2,368 3,026 1,105 1,707 1,755 118 4,664 3,116 20,208 33,716 9,392 4,287 8,162
EBITDA(%) 5.0% 2.3% 5.2% 3.1% 2.0% 6.4% 4.8% 2.0% 2.4% 3.3% 1.5% 2.8% 2.3% 0.1% 6.3% 5.2% 26.8% 28.5% 8.5% 5.1% 7.1%
Podatek (mln) 26 42 49 42 49 115 293 629 146 149 40 32 -283 21 241 -16 1,667 2,542 650 -71 163
Zysk Netto (mln) 712 -173 582 108 612 2,142 3,853 1,306 1,379 1,812 1,038 1,118 -758 -1,437 2,064 -144 9,531 15,847 4,795 -434 1,670
Zysk netto Δ r/r 0.0% -124.3% -436.5% -81.4% 464.9% 249.9% 79.9% -66.1% 5.6% 31.4% -42.7% 7.7% -167.8% 89.6% -243.7% -107.0% -6709.5% 66.3% -69.7% -109.1% -484.6%
Zysk netto (%) 2.6% -0.6% 1.5% 0.2% 1.0% 4.6% 4.6% 1.0% 1.4% 2.0% 1.4% 1.8% -1.0% -1.6% 2.8% -0.2% 12.6% 13.4% 4.3% -0.5% 1.5%
EPS 0.9 -0.2 0.56 0.1 0.6 2.06 3.68 1.0 1.04 1.37 0.78 0.84 -0.57 -1.05 1.34 -0.0939 6.21 10.32 3.12 -0.28 1.09
EPS (rozwodnione) 0.9 -0.2 0.56 0.1 0.6 2.06 3.68 1.0 1.04 1.37 0.78 0.84 -0.57 -1.05 1.34 -0.0939 6.21 10.32 3.12 -0.28 1.09
Ilośc akcji (mln) 787 847 1,038 1,038 1,038 1,038 1,038 1,304 1,328 1,282 1,280 1,280 1,326 1,370 1,536 1,536 1,536 1,536 1,536 1,536 1,536
Ważona ilośc akcji (mln) 787 847 1,038 1,038 1,038 1,038 1,038 1,304 1,328 1,328 1,328 1,328 1,326 1,370 1,536 1,536 1,536 1,536 1,536 1,536 1,536
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB