STEICO SE

Rachunek Zysków i Strat kwartalnie




2009-062009-122010-062010-122011-062011-122012-062012-122013-062013-122014-062014-122015-062015-122016-062016-122017-062017-122018-062018-122019-062019-122020-062020-122021-062021-122022-062022-122023-062023-122024-06050M100M150M200M00.10.20.3
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Rok finansowy 2009 2009 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024
Data 2009-06-30 2009-12-31 2010-06-30 2010-12-31 2011-06-30 2011-12-31 2012-06-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Przychód (mln) 0 0 0 0 0 0 73 0 75 83 87 88 93 98 101 108 115 116 123 129 140 141 144 165 187 201 237 208 190 175 191
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% inf% inf% 19.1% inf% 22.8% 18.9% 16.1% 23.5% 23.9% 18.2% 21.4% 19.4% 21.7% 21.7% 17.3% 27.5% 33.8% 42.4% 64.7% 26.2% 1.7% <span style="color:red">-12.97%</span> <span style="color:red">-19.46%</span>
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 37.9% 0.0% 37.0% 35.1% 36.9% 32.4% 38.7% 34.7% 43.4% 35.6% 40.6% 39.5% 44.1% 40.8% 17.1% 22.0% 18.3% 22.8% 24.4% 25.6% 23.4% 18.9% 12.9% 16.4% 50.0%
Koszty i Wydatki (mln) 0 0 0 0 0 0 70 0 72 78 82 84 88 92 92 101 105 106 112 118 127 124 133 144 157 166 200 182 176 163 130
EBIT (mln) 0 0 0 0 0 0 3 0 3 5 4 5 2 11 7 11 7 12 9 13 13 18 11 20 30 35 37 25 14 12 62
EBIT Δ kw/kw 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% inf% 100.0% 50.6% 55.9% 41.6% 53.2% 67.3% 7.0% 26.1% 16.6% 45.9% 31.7% 18.7% 34.1% 57.9% 49.8% 70.5% 20.2% 107.2% 181.6% 40.0% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 4.7% 0.0% 4.4% 6.0% 4.4% 5.9% 2.4% 11.4% 6.5% 10.3% 5.9% 10.4% 7.2% 10.3% 9.0% 12.5% 7.6% 12.3% 15.9% 17.5% 15.6% 12.2% 7.5% 7.1% 32.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 1 0 0 0 0 0 1 1 1 0 1 1 0 0 0 0 0 0 0 0 0 0 2
Koszty finansowe (mln) 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 3 0 5
Amortyzacja (mln) 0 0 0 0 0 0 5 0 6 6 6 5 6 6 8 8 8 8 9 11 12 12 11 12 10 13 12 13 14 13 14
EBITDA (mln) 0 0 0 0 0 0 9 0 9 11 10 11 8 18 14 19 15 20 18 22 22 30 22 32 40 49 49 38 28 26 38
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 11.7% 0.0% 12.2% 13.6% 11.7% 12.2% 9.0% 17.9% 14.1% 17.4% 12.8% 17.3% 14.6% 18.7% 17.8% 20.9% 15.6% 19.5% 21.4% 24.2% 20.6% 18.4% 14.9% 14.7% 19.9%
NOPLAT (mln) 0 0 0 0 0 0 3 0 3 4 5 4 5 6 8 7 9 10 11 10 12 17 10 20 29 35 37 24 12 9 26
Podatek (mln) 0 0 0 0 0 0 1 0 1 1 1 1 1 2 2 1 3 1 2 3 3 3 3 4 8 8 10 3 3 1 6
Zysk Netto (mln) 0 0 0 0 0 0 1 0 2 3 3 3 4 4 6 6 6 9 9 8 9 14 7 15 21 27 27 21 9 8 20
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% inf% inf% 126.8% inf% 110.7% 39.5% 85.2% 107.8% 70.1% 105.5% 42.7% 36.7% 43.3% 53.5% <span style="color:red">-12.13%</span> 102.7% 130.2% 98.7% 258.9% 35.5% <span style="color:red">-57.15%</span> <span style="color:red">-71.02%</span> <span style="color:red">-26.23%</span>
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.9% 0.0% 2.4% 3.7% 3.7% 3.1% 4.1% 4.4% 5.9% 5.2% 5.6% 7.6% 6.9% 5.9% 6.6% 9.6% 5.2% 9.4% 11.3% 13.4% 11.3% 10.1% 4.8% 4.5% 10.4%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 0.11 0.0 0.0 0.0 0.0 0.0 0.0 0.34 0.0 0.44 0.0 0.63 0.0 0.54 0.65 0.97 0.53 1.1 1.5 1.92 1.91 1.49 0.64 0.56 1.41
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 0.11 0.0 0.0 0.0 0.0 0.0 0.0 0.34 0.0 0.44 0.0 0.63 0.0 0.54 0.65 0.97 0.53 1.1 1.5 1.92 1.91 1.49 0.64 0.56 1.41
Ilośc akcji (mln) 0 0 0 0 0 0 13 0 0 0 0 0 0 13 0 13 0 14 0 14 14 14 14 14 14 14 14 14 14 14 14
Ważona ilośc akcji (mln) 0 0 0 0 0 0 13 0 0 0 0 0 0 13 0 13 0 14 0 14 14 14 14 14 14 14 14 14 14 14 14
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR